| MSP Steel & Power Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532650 |
NSE Symbol : MSPL |
P/E(TTM) : 114.78 |
|
ISIN Demat : INE752G01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.32 |
|
Book Value(₹) : 16.05 |
Market Cap(₹Cr) : 2,081.84 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,905.25 | 2,873.85 | 2,550.40 | 2,339.58 | 1,723.13 |
| Other Income | 3.58 | 38.36 | 11.88 | 11.57 | 0.91 |
| Stock Adjustments | 4.15 | 39.14 | -25.25 | 42.07 | 12.08 |
| Total Income | 2,912.98 | 2,951.35 | 2,537.03 | 2,393.22 | 1,736.12 |
| EXPENDITURE : | |||||
| Raw Materials | 2,359.05 | 2,334.14 | 2,065.06 | 1,912.25 | 1,332.02 |
| Power and Fuel Cost | 35.93 | 56.59 | 36.06 | 12.45 | 11.72 |
| Other Manufacturing Expenses | 223.48 | 265.82 | 246.53 | 194.95 | 129.39 |
| Selling and Administration Expenses | 44.19 | 37.65 | 33.48 | 38.24 | 35.26 |
| Miscellaneous Expenses | 35.75 | 26.87 | 22.36 | 17.09 | 40.16 |
| Employee Benefit Expenses | 77.52 | 66.51 | 57.78 | 51.44 | 44.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 137.07 | 163.77 | 75.76 | 166.80 | 143.38 |
| Interest | 81.12 | 87.64 | 81.97 | 74.17 | 79.25 |
| Gross Profit | 55.95 | 76.13 | -6.21 | 92.63 | 64.13 |
| Depreciation | 53.74 | 55.41 | 54.07 | 54.47 | 55.48 |
| Profit Before Tax | 2.21 | 20.72 | -60.28 | 38.16 | 8.65 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 30.92 | 6.34 | -6.59 | 4.21 | 3.59 |
| Reported Net Profit | -28.71 | 14.39 | -53.70 | 33.95 | 5.06 |
| Extraordinary Items | 0.00 | 0.03 | 0.31 | 7.30 | 0.01 |
| Adjusted Net Profit | -28.71 | 14.36 | -54.01 | 26.65 | 5.05 |
| Adjustment below Net Profit | -0.80 | -0.79 | -0.01 | 0.38 | 0.54 |
| Profit/Loss Balance carried down | -276.22 | -289.82 | -236.12 | -270.45 | -276.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -305.73 | -276.22 | -289.82 | -236.12 | -270.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.51 | 0.37 | -1.39 | 0.88 | 0.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.62 | 6.84 | 6.52 | 7.85 | 6.95 |
| Book Value(Adj)-Unit Curr | 15.62 | 6.84 | 6.52 | 7.85 | 6.95 |