| Kairosoft AI Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 506122 |
NSE Symbol : - |
P/E(TTM) : 15.11 |
|
ISIN Demat : INE820M01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.84 |
|
Book Value(₹) : 317.45 |
Market Cap(₹Cr) : 21.16 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.40 | 0.00 | 1.76 | 3.75 | 1.95 |
| Other Income | 1.11 | 2.57 | 0.05 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.41 | 0.28 |
| Total Income | 4.51 | 2.57 | 1.81 | 0.34 | 2.23 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 1.39 |
| Power and Fuel Cost | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 3.04 | 3.92 | 0.56 | 0.10 | 0.30 |
| Miscellaneous Expenses | 0.30 | 0.26 | 5.12 | 0.01 | 0.08 |
| Employee Benefit Expenses | 1.14 | 0.68 | 0.65 | 0.22 | 0.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -0.01 | -2.33 | -4.53 | -0.01 | -0.01 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.02 | -2.33 | -4.53 | -0.01 | -0.01 |
| Depreciation | 0.40 | 0.06 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.42 | -2.39 | -4.54 | -0.02 | -0.02 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.43 | -2.39 | -4.54 | -0.05 | -0.05 |
| Extraordinary Items | 0.00 | 1.12 | -5.06 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.43 | -3.51 | 0.52 | -0.05 | -0.05 |
| Adjustment below Net Profit | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -24.68 | -22.29 | -17.74 | -17.69 | -17.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -25.04 | -24.68 | -22.29 | -17.74 | -17.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.60 | -20.23 | -113.62 | -1.32 | -1.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 317.45 | 320.54 | 518.42 | 632.04 | 633.36 |
| Book Value(Adj)-Unit Curr | 317.45 | 320.54 | 523.95 | 638.77 | 640.18 |
