| Jai Balaji Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532976 |
NSE Symbol : JAIBALAJI |
P/E(TTM) : 22.07 |
|
ISIN Demat : INE091G01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.21 |
|
Book Value(₹) : 24.36 |
Market Cap(₹Cr) : 6,464.49 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,350.80 | 6,413.78 | 6,125.07 | 4,692.50 | 2,785.18 |
| Other Income | 67.66 | 215.09 | 35.49 | 29.87 | 10.83 |
| Stock Adjustments | 67.79 | 38.94 | 50.45 | 15.61 | 33.33 |
| Total Income | 6,486.25 | 6,667.81 | 6,211.01 | 4,737.98 | 2,829.34 |
| EXPENDITURE : | |||||
| Raw Materials | 4,133.54 | 4,182.57 | 4,350.03 | 3,340.12 | 2,102.67 |
| Power and Fuel Cost | 298.43 | 272.69 | 279.12 | 177.33 | 142.78 |
| Other Manufacturing Expenses | 776.47 | 777.10 | 522.19 | 412.10 | 282.80 |
| Selling and Administration Expenses | 125.67 | 115.35 | 245.26 | 179.79 | 84.24 |
| Miscellaneous Expenses | 45.99 | 48.22 | 393.89 | 281.59 | 21.93 |
| Employee Benefit Expenses | 171.71 | 150.53 | 128.78 | 108.86 | 88.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 934.44 | 1,121.35 | 291.73 | 238.19 | 106.22 |
| Interest | 62.66 | 72.52 | 88.88 | 98.80 | 88.04 |
| Gross Profit | 871.78 | 1,048.83 | 202.85 | 139.39 | 18.18 |
| Depreciation | 93.79 | 85.62 | 97.93 | 91.32 | 94.00 |
| Profit Before Tax | 777.99 | 963.21 | 104.92 | 48.07 | -75.82 |
| Current Tax | 0.00 | 0.00 | 47.10 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 220.11 | 83.65 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 557.88 | 879.56 | 57.82 | 48.07 | -75.82 |
| Extraordinary Items | 0.04 | -19.88 | -73.55 | -0.55 | -1.06 |
| Adjusted Net Profit | 557.84 | 899.44 | 131.37 | 48.62 | -74.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1,592.51 | -2,471.25 | -2,528.73 | -2,578.27 | -2,503.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.62 | 0.82 | 0.35 | -1.48 | -0.65 |
| P & L Balance carried down | -1,035.25 | -1,592.51 | -2,471.26 | -2,528.73 | -2,578.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.12 | 53.75 | 3.98 | 4.35 | -6.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 23.29 | 90.62 | 35.19 | -150.54 | -156.90 |
| Book Value(Adj)-Unit Curr | 23.29 | 18.12 | 7.04 | -30.11 | -31.38 |