| Jindal Stainless Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532508 |
NSE Symbol : JSL |
P/E(TTM) : 23.07 |
|
ISIN Demat : INE220G01021 |
Div & Yield% : 0.40 |
EPS(TTM) : 32.78 |
|
Book Value(₹) : 210.40 |
Market Cap(₹Cr) : 62,346.73 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40,181.68 | 38,356.00 | 35,030.35 | 32,291.77 | 11,679.14 |
| Other Income | 958.43 | 590.62 | 106.25 | 63.66 | 153.26 |
| Stock Adjustments | 517.39 | -549.02 | 878.36 | 1,298.60 | 98.81 |
| Total Income | 41,657.50 | 38,397.60 | 36,014.96 | 33,654.03 | 11,931.21 |
| EXPENDITURE : | |||||
| Raw Materials | 28,081.09 | 26,049.41 | 24,957.29 | 22,775.84 | 7,530.64 |
| Power and Fuel Cost | 2,275.61 | 2,109.29 | 2,011.97 | 1,713.25 | 618.24 |
| Other Manufacturing Expenses | 4,641.80 | 4,275.18 | 3,911.40 | 3,349.64 | 1,726.12 |
| Selling and Administration Expenses | 1,075.54 | 878.33 | 986.86 | 724.24 | 325.02 |
| Miscellaneous Expenses | 159.63 | 108.10 | 10.66 | -171.09 | 44.86 |
| Employee Benefit Expenses | 727.90 | 541.00 | 463.60 | 478.92 | 148.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,695.93 | 4,436.29 | 3,673.18 | 4,783.23 | 1,537.54 |
| Interest | 441.79 | 393.36 | 295.12 | 312.13 | 463.70 |
| Gross Profit | 4,254.14 | 4,042.93 | 3,378.06 | 4,471.10 | 1,073.84 |
| Depreciation | 734.96 | 715.18 | 674.54 | 703.68 | 373.42 |
| Profit Before Tax | 3,519.18 | 3,327.75 | 2,703.52 | 3,767.42 | 700.42 |
| Current Tax | 784.68 | 770.86 | 666.18 | 707.40 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.31 | 26.20 | 23.34 | 270.05 | 272.50 |
| Reported Net Profit | 2,711.19 | 2,530.69 | 2,014.00 | 2,789.97 | 427.92 |
| Extraordinary Items | 119.61 | 26.18 | 1.42 | 0.16 | 61.01 |
| Adjusted Net Profit | 2,591.58 | 2,504.51 | 2,012.58 | 2,789.81 | 366.91 |
| Adjustment below Net Profit | -11.08 | -8.91 | -3.49 | -1.90 | 0.43 |
| Profit/Loss Balance carried down | 9,402.30 | 7,168.72 | 5,158.21 | 2,370.14 | 1,446.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 247.06 | 288.20 | 0.00 | 0.00 | -24.42 |
| P & L Balance carried down | 11,855.35 | 9,402.30 | 7,168.72 | 5,158.21 | 1,899.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 125.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 32.92 | 30.73 | 24.46 | 53.09 | 8.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 196.65 | 166.37 | 139.13 | 124.08 | 63.60 |
| Book Value(Adj)-Unit Curr | 196.65 | 166.37 | 139.13 | 124.08 | 63.60 |