| UPL Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 512070 |
NSE Symbol : UPL |
P/E(TTM) : 59.25 |
|
ISIN Demat : INE628A01036 |
Div & Yield% : 0.75 |
EPS(TTM) : 12.81 |
|
Book Value(₹) : 161.55 |
Market Cap(₹Cr) : 64,007.75 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,330.00 | 5,398.00 | 9,032.00 | 16,449.00 | 11,345.00 |
| Other Income | 2,612.00 | 1,121.00 | 850.00 | 631.00 | 113.00 |
| Stock Adjustments | -162.00 | -436.00 | 521.00 | 678.00 | 256.00 |
| Total Income | 7,780.00 | 6,083.00 | 10,403.00 | 17,758.00 | 11,714.00 |
| EXPENDITURE : | |||||
| Raw Materials | 4,056.00 | 3,803.00 | 6,695.00 | 10,560.00 | 6,511.00 |
| Power and Fuel Cost | 26.00 | 22.00 | 42.00 | 797.00 | 501.00 |
| Other Manufacturing Expenses | 456.00 | 325.00 | 537.00 | 1,463.00 | 996.00 |
| Selling and Administration Expenses | 187.00 | 153.00 | 585.00 | 975.00 | 761.00 |
| Miscellaneous Expenses | 159.00 | 143.00 | 473.00 | 514.00 | 542.00 |
| Employee Benefit Expenses | 189.00 | 115.00 | 369.00 | 767.00 | 685.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,707.00 | 1,522.00 | 1,702.00 | 2,682.00 | 1,718.00 |
| Interest | 231.00 | 144.00 | 188.00 | 377.00 | 307.00 |
| Gross Profit | 2,476.00 | 1,378.00 | 1,514.00 | 2,305.00 | 1,411.00 |
| Depreciation | 135.00 | 130.00 | 431.00 | 1,044.00 | 977.00 |
| Profit Before Tax | 2,341.00 | 1,248.00 | 1,083.00 | 1,261.00 | 434.00 |
| Current Tax | -526.00 | 46.00 | 109.00 | 220.00 | 195.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -72.00 | -6.00 | -1.00 | -135.00 | 19.00 |
| Reported Net Profit | 2,939.00 | 1,208.00 | 975.00 | 1,176.00 | 220.00 |
| Extraordinary Items | 2,137.00 | -0.96 | 24.28 | -4.13 | -7.60 |
| Adjusted Net Profit | 802.00 | 1,208.96 | 950.72 | 1,180.13 | 227.60 |
| Adjustment below Net Profit | -4.00 | -3.00 | -16.00 | 2.00 | -1.00 |
| Profit/Loss Balance carried down | 2,177.00 | 1,721.00 | 1,373.00 | 959.00 | 1,198.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 75.00 | 749.00 | 611.00 | 764.00 | 458.00 |
| P & L Balance carried down | 5,037.00 | 2,177.00 | 1,721.00 | 1,373.00 | 959.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 50.00 | 500.00 | 500.00 | 500.00 |
| Dividend Per Share(Rs) | 6.00 | 1.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 36.97 | 16.11 | 13.00 | 15.37 | 2.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 151.21 | 100.40 | 94.24 | 107.20 | 101.78 |
| Book Value(Adj)-Unit Curr | 151.21 | 96.30 | 90.39 | 102.82 | 97.63 |