| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.25 | 12.93 | 9.67 | 9.43 | 10.49 |
| Other Income | 0.31 | 1.63 | 1.16 | 0.00 | 0.11 |
| Stock Adjustments | -0.01 | 0.00 | -0.01 | 0.00 | -0.04 |
| Total Income | 13.55 | 14.56 | 10.82 | 9.43 | 10.56 |
| EXPENDITURE : | |||||
| Raw Materials | 2.50 | 2.39 | 2.08 | 2.00 | 4.26 |
| Power and Fuel Cost | 3.72 | 3.39 | 2.52 | 1.95 | 2.00 |
| Other Manufacturing Expenses | 1.32 | 1.08 | 0.55 | 0.67 | 0.51 |
| Selling and Administration Expenses | 0.97 | 1.07 | 0.57 | 0.55 | 0.37 |
| Miscellaneous Expenses | 0.09 | 0.85 | 1.01 | 0.29 | 0.12 |
| Employee Benefit Expenses | 3.35 | 3.24 | 2.82 | 2.93 | 1.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.59 | 2.55 | 1.27 | 1.05 | 1.86 |
| Interest | 0.08 | 0.44 | 0.05 | 0.05 | 0.15 |
| Gross Profit | 1.51 | 2.11 | 1.22 | 1.00 | 1.71 |
| Depreciation | 0.61 | 0.62 | 0.65 | 0.69 | 0.72 |
| Profit Before Tax | 0.90 | 1.49 | 0.57 | 0.31 | 0.99 |
| Current Tax | 0.28 | 1.15 | 0.18 | 0.31 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.22 | -0.03 | -0.29 | 0.22 |
| Reported Net Profit | 0.54 | 0.12 | 0.42 | 0.28 | 0.78 |
| Extraordinary Items | 0.09 | 0.25 | 0.93 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.45 | -0.13 | -0.51 | 0.28 | 0.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.71 | -1.83 | -2.25 | -2.53 | -3.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1.16 | -1.71 | -1.83 | -2.25 | -2.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.25 | 0.28 | 0.96 | 0.65 | 1.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.02 | 6.77 | 6.49 | 5.53 | 4.88 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |