| Magellanic Cloud Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538891 |
NSE Symbol : MCLOUD |
P/E(TTM) : 92.55 |
|
ISIN Demat : INE613C01026 |
Div & Yield% : 0.11 |
EPS(TTM) : 0.29 |
|
Book Value(₹) : 4.25 |
Market Cap(₹Cr) : 1,581.06 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.50 | 74.56 | 54.71 | 16.26 | 27.36 |
| Other Income | 3.26 | 2.78 | 1.39 | 1.41 | 1.18 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Total Income | 84.76 | 77.34 | 56.10 | 17.67 | 28.81 |
| EXPENDITURE : | |||||
| Raw Materials | 8.96 | 0.00 | 0.00 | 0.00 | 12.17 |
| Power and Fuel Cost | 0.05 | 0.10 | 0.03 | 0.00 | 0.04 |
| Other Manufacturing Expenses | 7.04 | 22.32 | 10.15 | 0.89 | 0.36 |
| Selling and Administration Expenses | 6.16 | 2.73 | 10.93 | 3.19 | 5.27 |
| Miscellaneous Expenses | 0.97 | 2.11 | 1.65 | 0.29 | 0.31 |
| Employee Benefit Expenses | 18.04 | 9.17 | 8.01 | 5.70 | 5.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 43.55 | 40.91 | 25.35 | 7.60 | 5.06 |
| Interest | 21.45 | 14.41 | 6.85 | 1.01 | 0.63 |
| Gross Profit | 22.10 | 26.50 | 18.50 | 6.59 | 4.43 |
| Depreciation | 2.97 | 2.88 | 2.79 | 2.34 | 1.12 |
| Profit Before Tax | 19.13 | 23.62 | 15.71 | 4.25 | 3.31 |
| Current Tax | 5.69 | 5.22 | 5.09 | 1.39 | 0.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.19 | 0.18 | 0.00 | 0.14 | 0.13 |
| Reported Net Profit | 13.64 | 18.23 | 10.62 | 2.72 | 2.46 |
| Extraordinary Items | 0.00 | -0.11 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.64 | 18.34 | 10.62 | 2.72 | 2.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.07 | -0.22 | 0.00 |
| Profit/Loss Balance carried down | 31.99 | 15.52 | 6.06 | 4.82 | 3.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.75 | 1.75 | 1.40 | 1.26 | 1.26 |
| P & L Balance carried down | 43.87 | 31.99 | 15.34 | 6.06 | 5.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.26 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.50 | 1.50 | 1.50 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.03 | 0.15 | 0.15 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 0.23 | 1.56 | 0.91 | 1.08 | 0.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.54 | 16.68 | 15.24 | 15.69 | 15.29 |
| Book Value(Adj)-Unit Curr | 3.54 | 3.34 | 3.05 | 0.78 | 0.76 |