| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 253.45 | 833.95 | 1,313.77 | 1,059.50 | 785.06 |
| Other Income | 1.95 | 2.63 | 1.68 | 0.89 | 0.93 |
| Stock Adjustments | -121.43 | -21.03 | 28.94 | 64.02 | 41.00 |
| Total Income | 133.97 | 815.55 | 1,344.39 | 1,124.41 | 826.99 |
| EXPENDITURE : | |||||
| Raw Materials | 210.82 | 787.47 | 1,141.69 | 966.10 | 696.98 |
| Power and Fuel Cost | 6.83 | 9.14 | 8.77 | 8.27 | 7.27 |
| Other Manufacturing Expenses | 11.04 | 13.95 | 3.65 | 2.57 | 2.56 |
| Selling and Administration Expenses | 19.99 | 16.02 | 12.17 | 11.43 | 9.03 |
| Miscellaneous Expenses | 72.00 | 77.54 | 0.50 | 0.34 | 1.01 |
| Employee Benefit Expenses | 16.55 | 19.83 | 18.87 | 14.31 | 13.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -203.24 | -108.39 | 158.74 | 121.38 | 96.17 |
| Interest | 70.98 | 93.64 | 58.63 | 43.06 | 34.26 |
| Gross Profit | -274.22 | -202.03 | 100.11 | 78.32 | 61.91 |
| Depreciation | 15.01 | 19.17 | 15.35 | 12.13 | 8.86 |
| Profit Before Tax | -289.23 | -221.20 | 84.76 | 66.19 | 53.05 |
| Current Tax | 1.49 | 3.15 | 13.01 | 12.00 | 9.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.48 | 1.52 | 2.13 | 1.33 | 2.34 |
| Reported Net Profit | -299.20 | -225.86 | 69.62 | 52.86 | 41.61 |
| Extraordinary Items | -69.26 | -76.07 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | -229.94 | -149.79 | 69.62 | 52.86 | 41.63 |
| Adjustment below Net Profit | 31.23 | 0.00 | 0.00 | 0.00 | -29.11 |
| Profit/Loss Balance carried down | -39.45 | 186.42 | 131.24 | 90.24 | 79.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 14.45 | 11.85 | 2.22 |
| P & L Balance carried down | -307.42 | -39.45 | 186.42 | 131.24 | 90.24 |
| Dividend | 0.00 | 0.00 | 3.80 | 1.58 | 1.90 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 18.00 | 15.00 | 18.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.36 | 1.50 | 1.80 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 6.59 | 50.07 | 39.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -16.41 | 8.74 | 24.91 | 178.85 | 130.54 |
| Book Value(Adj)-Unit Curr | -16.41 | 8.74 | 24.91 | 17.89 | 13.06 |