| Rites Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 541556 |
NSE Symbol : RITES |
P/E(TTM) : 27.70 |
|
ISIN Demat : INE320J01015 |
Div & Yield% : 3.29 |
EPS(TTM) : 8.29 |
|
Book Value(₹) : 52.38 |
Market Cap(₹Cr) : 11,034.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,095.31 | 2,312.00 | 2,519.62 | 2,575.16 | 1,843.15 |
| Other Income | 147.85 | 126.92 | 119.16 | 86.00 | 104.40 |
| Stock Adjustments | 70.65 | -24.78 | -88.67 | -150.83 | 279.03 |
| Total Income | 2,313.81 | 2,414.14 | 2,550.11 | 2,510.33 | 2,226.58 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 5.39 | 4.72 | 4.34 | 4.02 | 4.09 |
| Other Manufacturing Expenses | 1,136.38 | 1,132.16 | 1,101.81 | 1,098.68 | 1,033.67 |
| Selling and Administration Expenses | 86.03 | 102.37 | 107.20 | 87.12 | 58.96 |
| Miscellaneous Expenses | 26.03 | 30.67 | 54.62 | 66.10 | 39.01 |
| Employee Benefit Expenses | 502.17 | 491.22 | 507.60 | 516.42 | 480.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 557.81 | 653.00 | 774.54 | 737.99 | 610.00 |
| Interest | 5.64 | 4.70 | 6.62 | 4.96 | 2.84 |
| Gross Profit | 552.17 | 648.30 | 767.92 | 733.03 | 607.16 |
| Depreciation | 52.94 | 51.43 | 59.38 | 58.47 | 44.81 |
| Profit Before Tax | 499.23 | 596.87 | 708.54 | 674.56 | 562.35 |
| Current Tax | 108.46 | 139.70 | 187.36 | 190.11 | 140.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.55 | 3.06 | -9.36 | -12.65 | -2.51 |
| Reported Net Profit | 380.22 | 454.11 | 530.54 | 497.10 | 424.35 |
| Extraordinary Items | 0.11 | 0.18 | 0.69 | 1.57 | 3.12 |
| Adjusted Net Profit | 380.11 | 453.93 | 529.85 | 495.53 | 421.23 |
| Adjustment below Net Profit | -113.44 | 6.29 | 5.79 | 0.76 | 5.06 |
| Profit/Loss Balance carried down | 672.85 | 669.02 | 565.24 | 487.91 | 424.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 355.65 | 456.57 | 432.55 | 420.53 | 366.27 |
| P & L Balance carried down | 583.98 | 672.85 | 669.02 | 565.24 | 487.91 |
| Dividend | 235.50 | 312.39 | 348.44 | 324.41 | 216.27 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.50 | 180.00 | 205.00 | 170.00 | 130.00 |
| Dividend Per Share(Rs) | 7.55 | 18.00 | 20.50 | 17.00 | 13.00 |
| Earnings Per Share-Unit Curr | 7.91 | 18.90 | 22.08 | 20.69 | 17.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.71 | 104.32 | 104.16 | 99.84 | 96.63 |
| Book Value(Adj)-Unit Curr | 52.71 | 52.16 | 52.08 | 49.92 | 48.32 |
