| Swiss Military Consumer Goods Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 523558 |
NSE Symbol : NETWORK |
P/E(TTM) : 52.08 |
|
ISIN Demat : INE010C01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.39 |
|
Book Value(₹) : 5.57 |
Market Cap(₹Cr) : 479.14 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 212.67 | 181.23 | 122.21 | 55.50 | 5.19 |
| Other Income | 2.22 | 2.40 | 0.83 | 0.39 | 0.05 |
| Stock Adjustments | 3.92 | 4.46 | 12.53 | 4.26 | 0.40 |
| Total Income | 218.81 | 188.09 | 135.57 | 60.15 | 5.64 |
| EXPENDITURE : | |||||
| Raw Materials | 181.10 | 156.83 | 114.61 | 54.96 | 5.14 |
| Power and Fuel Cost | 0.06 | 0.02 | 0.07 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 3.58 | 2.30 | 1.28 | 0.08 | 0.01 |
| Selling and Administration Expenses | 12.65 | 11.18 | 7.85 | 1.61 | 0.28 |
| Miscellaneous Expenses | 0.93 | 0.31 | 0.12 | 0.00 | 0.00 |
| Employee Benefit Expenses | 7.70 | 6.47 | 4.95 | 0.68 | 0.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.78 | 10.97 | 6.68 | 2.78 | 0.03 |
| Interest | 0.41 | 0.02 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 12.37 | 10.95 | 6.68 | 2.78 | 0.03 |
| Depreciation | 0.31 | 0.19 | 0.15 | 0.04 | 0.01 |
| Profit Before Tax | 12.06 | 10.76 | 6.53 | 2.74 | 0.02 |
| Current Tax | 2.88 | 2.54 | 1.35 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 9.19 | 8.22 | 5.18 | 2.75 | 0.03 |
| Extraordinary Items | -0.18 | 0.00 | 0.00 | 0.19 | 0.00 |
| Adjusted Net Profit | 9.37 | 8.22 | 5.18 | 2.56 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.73 | -0.54 |
| Profit/Loss Balance carried down | -2.43 | -7.50 | -12.68 | -10.70 | -10.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.36 | 3.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.40 | -2.43 | -7.50 | -12.68 | -10.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 8.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.10 | 0.16 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.39 | 0.42 | 0.26 | 0.28 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.39 | 3.62 | 3.36 | 1.69 | 0.83 |
| Book Value(Adj)-Unit Curr | 5.39 | 3.25 | 3.02 | 0.89 | 0.27 |