| Cochin Minerals & Rutile Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 513353 |
NSE Symbol : - |
P/E(TTM) : 12.09 |
|
ISIN Demat : INE105D01013 |
Div & Yield% : 3.09 |
EPS(TTM) : 21.41 |
|
Book Value(₹) : 211.25 |
Market Cap(₹Cr) : 202.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 319.06 | 300.44 | 443.91 | 289.76 | 239.15 |
| Other Income | 8.35 | 2.85 | 3.87 | 0.44 | 0.22 |
| Stock Adjustments | 9.39 | 35.87 | -11.47 | 10.76 | -9.63 |
| Total Income | 336.80 | 339.16 | 436.31 | 300.96 | 229.74 |
| EXPENDITURE : | |||||
| Raw Materials | 161.42 | 162.71 | 207.36 | 172.44 | 104.73 |
| Power and Fuel Cost | 26.66 | 25.84 | 28.04 | 25.47 | 15.91 |
| Other Manufacturing Expenses | 33.21 | 36.19 | 40.49 | 36.55 | 34.77 |
| Selling and Administration Expenses | 45.96 | 42.91 | 46.54 | 32.88 | 31.62 |
| Miscellaneous Expenses | 1.74 | 2.15 | 6.46 | 1.80 | 1.10 |
| Employee Benefit Expenses | 28.15 | 27.84 | 31.20 | 22.35 | 21.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.65 | 41.52 | 76.22 | 9.47 | 20.62 |
| Interest | 0.78 | 1.62 | 1.92 | 0.89 | 1.83 |
| Gross Profit | 38.87 | 39.90 | 74.30 | 8.58 | 18.79 |
| Depreciation | 1.13 | 0.86 | 0.94 | 1.03 | 1.16 |
| Profit Before Tax | 37.74 | 39.04 | 73.36 | 7.55 | 17.63 |
| Current Tax | 13.86 | 30.49 | 16.88 | 1.26 | 2.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.32 | -0.04 | 0.07 | 0.08 | 6.95 |
| Reported Net Profit | 23.56 | 8.59 | 56.43 | 6.21 | 8.11 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 23.56 | 8.57 | 56.43 | 6.21 | 8.11 |
| Adjustment below Net Profit | -0.27 | -0.39 | -0.62 | -0.12 | -0.07 |
| Profit/Loss Balance carried down | 117.88 | 115.94 | 61.31 | 55.21 | 47.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.26 | 6.26 | 1.17 | 0.00 | 0.00 |
| P & L Balance carried down | 134.90 | 117.88 | 115.94 | 61.31 | 55.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 80.00 | 80.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 8.00 | 8.00 | 8.00 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 30.09 | 10.98 | 72.07 | 7.93 | 10.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 211.23 | 189.58 | 186.85 | 116.92 | 109.04 |
| Book Value(Adj)-Unit Curr | 211.23 | 189.58 | 186.85 | 116.92 | 109.04 |