| Gillanders Arbuthnot & Company Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 532716 |
NSE Symbol : GILLANDERS |
P/E(TTM) : 55.34 |
|
ISIN Demat : INE047B01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.58 |
|
Book Value(₹) : 131.78 |
Market Cap(₹Cr) : 186.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 412.75 | 330.43 | 421.60 | 368.41 | 391.10 |
| Other Income | 14.59 | 3.77 | 22.50 | 17.15 | 9.02 |
| Stock Adjustments | -9.10 | -4.42 | -19.33 | 31.29 | -41.97 |
| Total Income | 418.24 | 329.78 | 424.77 | 416.85 | 358.15 |
| EXPENDITURE : | |||||
| Raw Materials | 144.41 | 94.81 | 122.11 | 146.16 | 105.34 |
| Power and Fuel Cost | 31.54 | 38.06 | 40.67 | 38.71 | 38.65 |
| Other Manufacturing Expenses | 59.54 | 46.96 | 59.52 | 44.33 | 39.90 |
| Selling and Administration Expenses | 25.75 | 21.99 | 29.17 | 24.01 | 21.90 |
| Miscellaneous Expenses | 7.61 | 4.50 | 9.44 | 12.51 | 11.48 |
| Employee Benefit Expenses | 118.38 | 121.68 | 121.21 | 109.99 | 107.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.63 | 3.37 | 43.93 | 41.14 | 33.85 |
| Interest | 8.30 | 9.71 | 13.42 | 18.95 | 31.65 |
| Gross Profit | 26.33 | -6.34 | 30.51 | 22.19 | 2.20 |
| Depreciation | 9.22 | 9.49 | 9.09 | 8.89 | 11.95 |
| Profit Before Tax | 17.11 | -15.83 | 21.42 | 13.30 | -9.75 |
| Current Tax | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | 0.70 | 1.02 | -0.61 | 0.00 |
| Reported Net Profit | 15.04 | -16.53 | 20.40 | 13.91 | -9.74 |
| Extraordinary Items | 10.23 | -0.09 | 10.55 | 0.76 | -0.30 |
| Adjusted Net Profit | 4.81 | -16.44 | 9.85 | 13.15 | -9.44 |
| Adjustment below Net Profit | 0.54 | -1.31 | -1.42 | 1.47 | 0.36 |
| Profit/Loss Balance carried down | 95.70 | 113.54 | 94.57 | 79.19 | 88.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 111.28 | 95.70 | 113.54 | 94.57 | 79.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.05 | -7.75 | 9.56 | 6.52 | -4.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.54 | 118.24 | 126.60 | 117.93 | 110.80 |
| Book Value(Adj)-Unit Curr | 125.54 | 118.24 | 126.60 | 117.93 | 110.80 |
