| Gujarat State Petronet Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532702 |
NSE Symbol : GSPL |
P/E(TTM) : 23.93 |
|
ISIN Demat : INE246F01010 |
Div & Yield% : 1.66 |
EPS(TTM) : 12.58 |
|
Book Value(₹) : 195.43 |
Market Cap(₹Cr) : 16,982.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,111.18 | 2,031.93 | 1,761.80 | 2,020.02 | 2,079.42 |
| Other Income | 404.11 | 335.05 | 168.41 | 135.20 | 69.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,515.29 | 2,366.98 | 1,930.21 | 2,155.22 | 2,148.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 16.51 | 15.80 | 0.00 | 0.00 |
| Power and Fuel Cost | -21.84 | 9.29 | 49.73 | 8.77 | 9.00 |
| Other Manufacturing Expenses | 169.19 | 358.42 | 298.12 | 482.91 | 469.98 |
| Selling and Administration Expenses | 40.81 | 40.20 | 43.19 | 38.90 | 44.95 |
| Miscellaneous Expenses | 25.01 | 23.16 | 24.12 | 26.48 | 29.43 |
| Employee Benefit Expenses | 86.82 | 80.26 | 72.22 | 65.33 | 59.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,215.29 | 1,839.14 | 1,427.03 | 1,532.81 | 1,536.16 |
| Interest | 8.48 | 4.93 | 4.62 | 31.30 | 92.92 |
| Gross Profit | 1,206.81 | 1,834.21 | 1,422.41 | 1,501.51 | 1,443.24 |
| Depreciation | 203.53 | 192.01 | 193.86 | 195.99 | 203.00 |
| Profit Before Tax | 1,003.28 | 1,642.20 | 1,228.55 | 1,305.52 | 1,240.24 |
| Current Tax | 188.49 | 361.22 | 282.27 | 287.95 | 304.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.17 | -3.66 | 1.34 | 7.83 | 11.83 |
| Reported Net Profit | 807.62 | 1,284.64 | 944.95 | 1,009.75 | 924.24 |
| Extraordinary Items | 0.00 | -0.04 | 0.00 | -1.90 | -0.03 |
| Adjusted Net Profit | 807.62 | 1,284.68 | 944.95 | 1,011.65 | 924.27 |
| Adjustment below Net Profit | -2.03 | -2.66 | -0.47 | 0.48 | 1.05 |
| Profit/Loss Balance carried down | 9,278.48 | 8,278.61 | 7,446.97 | 6,549.59 | 5,737.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 282.11 | 282.11 | 112.84 | 112.84 | 112.84 |
| P & L Balance carried down | 9,801.96 | 9,278.48 | 8,278.61 | 7,446.97 | 6,549.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 14.31 | 22.77 | 16.75 | 17.90 | 16.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 191.12 | 182.03 | 164.36 | 149.64 | 133.73 |
| Book Value(Adj)-Unit Curr | 191.12 | 182.03 | 164.36 | 149.64 | 133.73 |