| Wanbury Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524212 |
NSE Symbol : WANBURY |
P/E(TTM) : 16.22 |
|
ISIN Demat : INE107F01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.37 |
|
Book Value(₹) : 30.74 |
Market Cap(₹Cr) : 813.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 599.51 | 577.74 | 499.65 | 511.19 | 392.52 |
| Other Income | 3.49 | 0.90 | 0.91 | 77.88 | 2.40 |
| Stock Adjustments | -1.51 | 3.89 | -29.13 | 24.79 | 7.20 |
| Total Income | 601.49 | 582.53 | 471.43 | 613.86 | 402.12 |
| EXPENDITURE : | |||||
| Raw Materials | 292.96 | 307.48 | 274.31 | 325.07 | 228.53 |
| Power and Fuel Cost | 24.24 | 25.17 | 20.59 | 18.41 | 17.13 |
| Other Manufacturing Expenses | 13.76 | 13.32 | 11.43 | 12.66 | 9.98 |
| Selling and Administration Expenses | 64.78 | 58.71 | 45.16 | 55.34 | 45.49 |
| Miscellaneous Expenses | 21.71 | 17.93 | 15.45 | 14.36 | 16.42 |
| Employee Benefit Expenses | 104.24 | 86.92 | 81.00 | 74.81 | 64.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 79.81 | 72.99 | 23.49 | 113.19 | 20.42 |
| Interest | 36.95 | 29.18 | 21.39 | 20.61 | 23.07 |
| Gross Profit | 42.86 | 43.81 | 2.10 | 92.58 | -2.65 |
| Depreciation | 13.31 | 13.03 | 12.38 | 11.45 | 9.75 |
| Profit Before Tax | 29.55 | 30.78 | -10.28 | 81.13 | -12.40 |
| Current Tax | 5.86 | 0.00 | 0.00 | 0.00 | 2.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.84 | 0.38 | 0.11 | -0.35 | -2.07 |
| Reported Net Profit | 30.53 | 30.40 | -10.40 | 81.47 | -12.61 |
| Extraordinary Items | 1.37 | 0.49 | -0.31 | 76.06 | 1.21 |
| Adjusted Net Profit | 29.16 | 29.91 | -10.09 | 5.41 | -13.82 |
| Adjustment below Net Profit | -0.38 | -0.59 | 0.26 | 0.80 | -0.44 |
| Profit/Loss Balance carried down | -138.34 | -168.14 | -158.01 | -240.28 | -227.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -108.19 | -138.34 | -168.14 | -158.01 | -240.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.32 | 9.28 | -3.18 | 24.94 | -5.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.26 | 6.70 | -2.26 | 0.57 | -52.23 |
| Book Value(Adj)-Unit Curr | 16.26 | 6.70 | -2.26 | 0.57 | -52.23 |