| PPAP Automotive Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532934 |
NSE Symbol : PPAP |
P/E(TTM) : 44.67 |
|
ISIN Demat : INE095I01015 |
Div & Yield% : 1.28 |
EPS(TTM) : 4.35 |
|
Book Value(₹) : 230.83 |
Market Cap(₹Cr) : 274.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 537.64 | 503.86 | 492.32 | 409.07 | 321.18 |
| Other Income | 4.58 | 3.77 | 3.30 | 2.00 | 2.65 |
| Stock Adjustments | -7.46 | 1.89 | 8.87 | -3.32 | -3.89 |
| Total Income | 534.76 | 509.52 | 504.49 | 407.75 | 319.94 |
| EXPENDITURE : | |||||
| Raw Materials | 265.00 | 276.52 | 282.59 | 220.76 | 174.38 |
| Power and Fuel Cost | 14.47 | 14.72 | 13.08 | 9.09 | 8.44 |
| Other Manufacturing Expenses | 50.32 | 38.94 | 40.67 | 33.65 | 10.68 |
| Selling and Administration Expenses | 41.75 | 38.99 | 37.57 | 31.42 | 25.99 |
| Miscellaneous Expenses | 1.82 | 1.85 | 2.43 | 1.72 | 2.53 |
| Employee Benefit Expenses | 95.91 | 90.73 | 79.04 | 69.61 | 61.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.50 | 47.78 | 49.12 | 41.49 | 36.69 |
| Interest | 14.71 | 12.43 | 10.57 | 6.43 | 4.03 |
| Gross Profit | 50.79 | 35.35 | 38.55 | 35.06 | 32.66 |
| Depreciation | 32.01 | 32.14 | 29.54 | 28.95 | 26.32 |
| Profit Before Tax | 18.78 | 3.21 | 9.01 | 6.11 | 6.34 |
| Current Tax | 3.20 | -0.24 | 1.37 | 1.46 | 1.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.48 | 8.13 | 0.83 | 0.07 | -0.15 |
| Reported Net Profit | 14.09 | -4.67 | 6.81 | 4.59 | 4.84 |
| Extraordinary Items | 0.11 | -0.20 | 0.10 | 0.00 | 0.01 |
| Adjusted Net Profit | 13.98 | -4.47 | 6.71 | 4.59 | 4.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 215.84 | 221.21 | 217.90 | 214.71 | 209.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.16 | 0.70 | 3.50 | 1.40 | 0.00 |
| P & L Balance carried down | 226.77 | 215.84 | 221.21 | 217.90 | 214.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 12.50 | 15.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 2.50 | 1.25 | 1.50 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 10.00 | -3.34 | 4.86 | 3.28 | 3.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 230.84 | 223.57 | 226.07 | 223.46 | 221.26 |
| Book Value(Adj)-Unit Curr | 230.84 | 223.57 | 226.07 | 223.46 | 221.26 |
