| Aarti Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524208 |
NSE Symbol : AARTIIND |
P/E(TTM) : 33.44 |
|
ISIN Demat : INE769A01020 |
Div & Yield% : 0.21 |
EPS(TTM) : 14.25 |
|
Book Value(₹) : 164.64 |
Market Cap(₹Cr) : 17,285.74 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 732.12 | 774.37 | 638.11 | 661.37 | 779.51 |
| Net Sales | 8,422.39 | 7,302.31 | 6,345.67 | 6,565.08 | 6,040.18 |
| Other Income | 36.39 | 22.65 | 10.85 | 0.42 | 0.69 |
| Stock Adjustments | 161.12 | -111.93 | 101.02 | -46.09 | 197.00 |
| Total Income | 8,619.90 | 7,213.03 | 6,457.54 | 6,519.41 | 6,237.87 |
| EXPENDITURE : | |||||
| Raw Materials | 5,221.32 | 4,156.39 | 3,570.78 | 3,176.15 | 2,585.44 |
| Power and Fuel Cost | 180.46 | 174.76 | 169.60 | 159.69 | 130.67 |
| Other Manufacturing Expenses | 1,037.55 | 951.86 | 997.14 | 1,247.58 | 1,038.88 |
| Selling and Administration Expenses | 548.64 | 429.96 | 310.29 | 446.92 | 405.16 |
| Miscellaneous Expenses | 35.07 | 30.71 | 23.61 | 17.16 | 12.62 |
| Employee Benefit Expenses | 419.87 | 444.84 | 401.66 | 383.10 | 353.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,176.99 | 1,024.51 | 984.46 | 1,088.81 | 1,711.52 |
| Interest | 338.62 | 275.24 | 210.66 | 165.80 | 101.54 |
| Gross Profit | 838.37 | 749.27 | 773.80 | 923.01 | 1,609.98 |
| Depreciation | 473.04 | 433.23 | 377.45 | 310.01 | 244.18 |
| Profit Before Tax | 365.33 | 316.04 | 396.35 | 613.00 | 1,365.80 |
| Current Tax | -2.98 | -4.41 | 0.00 | 49.72 | 161.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -54.00 | -19.20 | -21.00 | 17.50 | 22.50 |
| Reported Net Profit | 422.31 | 339.65 | 417.35 | 545.78 | 1,182.05 |
| Extraordinary Items | 6.85 | 0.32 | -3.29 | 0.18 | 0.45 |
| Adjusted Net Profit | 415.46 | 339.33 | 420.64 | 545.60 | 1,181.60 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 3,569.19 | 3,299.79 | 2,978.82 | 2,578.67 | 2,297.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 78.51 | 70.25 | 96.38 | 145.63 | 900.44 |
| P & L Balance carried down | 3,913.00 | 3,569.19 | 3,299.79 | 2,978.81 | 2,578.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 36.25 | 72.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 50.00 | 70.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 2.50 | 3.50 |
| Earnings Per Share-Unit Curr | 11.65 | 9.37 | 11.51 | 15.06 | 32.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.70 | 154.97 | 146.00 | 135.75 | 124.17 |
| Book Value(Adj)-Unit Curr | 164.70 | 154.97 | 146.00 | 135.75 | 108.37 |
