| Laxmi Organic Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543277 |
NSE Symbol : LXCHEM |
P/E(TTM) : 51.28 |
|
ISIN Demat : INE576O01020 |
Div & Yield% : 0.29 |
EPS(TTM) : 3.36 |
|
Book Value(₹) : 70.01 |
Market Cap(₹Cr) : 4,775.26 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,944.61 | 2,824.19 | 2,690.60 | 2,881.72 | 1,606.11 |
| Other Income | 25.29 | 28.78 | 28.93 | 21.07 | 9.48 |
| Stock Adjustments | 20.89 | -2.64 | -29.69 | 55.77 | -12.37 |
| Total Income | 2,990.79 | 2,850.33 | 2,689.84 | 2,958.56 | 1,603.22 |
| EXPENDITURE : | |||||
| Raw Materials | 1,937.19 | 1,889.80 | 1,749.41 | 2,031.32 | 1,035.45 |
| Power and Fuel Cost | 238.73 | 234.96 | 256.34 | 179.03 | 99.98 |
| Other Manufacturing Expenses | 199.23 | 139.93 | 82.95 | 66.64 | 89.87 |
| Selling and Administration Expenses | 122.54 | 129.22 | 209.95 | 196.18 | 75.68 |
| Miscellaneous Expenses | 44.87 | 26.76 | 18.39 | 27.10 | 13.10 |
| Employee Benefit Expenses | 140.52 | 142.84 | 97.31 | 100.65 | 75.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 307.72 | 286.82 | 275.50 | 357.65 | 214.13 |
| Interest | 19.73 | 5.73 | 21.62 | 17.22 | 17.54 |
| Gross Profit | 287.99 | 281.09 | 253.88 | 340.43 | 196.59 |
| Depreciation | 122.49 | 105.10 | 70.46 | 46.83 | 45.26 |
| Profit Before Tax | 165.50 | 175.99 | 183.42 | 293.60 | 151.33 |
| Current Tax | 41.99 | 49.56 | 36.79 | 50.40 | 26.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.48 | -0.94 | 11.88 | 3.58 | 2.37 |
| Reported Net Profit | 118.02 | 127.37 | 134.74 | 239.61 | 122.55 |
| Extraordinary Items | 3.71 | 3.88 | 0.54 | 0.45 | -0.18 |
| Adjusted Net Profit | 114.31 | 123.49 | 134.20 | 239.16 | 122.73 |
| Adjustment below Net Profit | 0.63 | 0.51 | 0.39 | -1.20 | -0.03 |
| Profit/Loss Balance carried down | 948.55 | 833.95 | 725.30 | 500.07 | 385.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.59 | 13.28 | 18.56 | 13.18 | 7.88 |
| P & L Balance carried down | 1,050.61 | 948.55 | 841.87 | 725.30 | 500.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 30.00 | 25.00 | 35.00 | 25.00 |
| Dividend Per Share(Rs) | 0.50 | 0.60 | 0.50 | 0.70 | 0.50 |
| Earnings Per Share-Unit Curr | 4.26 | 4.62 | 5.08 | 9.09 | 4.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.00 | 65.28 | 53.54 | 48.64 | 39.61 |
| Book Value(Adj)-Unit Curr | 69.00 | 65.28 | 53.54 | 48.64 | 39.61 |