| Hi-Tech Pipes Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543411 |
NSE Symbol : HITECH |
P/E(TTM) : 28.29 |
|
ISIN Demat : INE106T01025 |
Div & Yield% : 0.03 |
EPS(TTM) : 3.31 |
|
Book Value(₹) : 60.16 |
Market Cap(₹Cr) : 1,902.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,550.19 | 2,207.42 | 1,860.55 | 1,511.89 | 1,026.49 |
| Other Income | 1.64 | 1.12 | 1.98 | 0.94 | 0.80 |
| Stock Adjustments | 39.02 | -14.24 | 17.61 | 25.93 | 3.05 |
| Total Income | 2,590.85 | 2,194.30 | 1,880.14 | 1,538.76 | 1,030.34 |
| EXPENDITURE : | |||||
| Raw Materials | 2,356.01 | 2,007.22 | 1,714.48 | 1,400.04 | 934.56 |
| Power and Fuel Cost | 33.07 | 34.84 | 27.69 | 22.70 | 14.62 |
| Other Manufacturing Expenses | 2.85 | 3.49 | 3.54 | 2.73 | 1.16 |
| Selling and Administration Expenses | 34.43 | 31.81 | 31.02 | 18.82 | 13.08 |
| Miscellaneous Expenses | 2.30 | 3.95 | 9.94 | 3.15 | 1.59 |
| Employee Benefit Expenses | 24.68 | 23.66 | 19.12 | 16.27 | 13.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 137.51 | 89.33 | 74.35 | 75.03 | 51.98 |
| Interest | 33.78 | 31.63 | 25.32 | 26.91 | 25.26 |
| Gross Profit | 103.73 | 57.70 | 49.03 | 48.12 | 26.72 |
| Depreciation | 17.97 | 12.87 | 11.28 | 7.20 | 6.55 |
| Profit Before Tax | 85.76 | 44.83 | 37.75 | 40.92 | 20.17 |
| Current Tax | 18.90 | 7.85 | 6.35 | 9.32 | 3.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.23 | 3.08 | 2.50 | 1.73 | 2.03 |
| Reported Net Profit | 63.63 | 33.90 | 28.90 | 29.87 | 15.04 |
| Extraordinary Items | 0.01 | 0.01 | -4.83 | 0.00 | 0.00 |
| Adjusted Net Profit | 63.62 | 33.89 | 33.73 | 29.87 | 15.04 |
| Adjustment below Net Profit | -0.15 | 0.08 | 0.14 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 169.21 | 135.55 | 107.13 | 77.26 | 62.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.40 | 0.33 | 0.61 | 0.00 | 0.27 |
| P & L Balance carried down | 232.29 | 169.21 | 135.55 | 107.13 | 77.26 |
| Dividend | 0.40 | 0.33 | 0.61 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 2.50 | 2.50 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.03 | 0.03 | 0.03 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 3.13 | 2.26 | 2.26 | 24.34 | 13.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.45 | 31.14 | 21.94 | 176.48 | 151.01 |
| Book Value(Adj)-Unit Curr | 58.45 | 31.14 | 21.94 | 17.65 | 15.10 |