| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 146.23 | 154.88 | 150.59 | 117.57 | 0.00 |
| Other Income | 0.63 | 0.30 | 0.05 | 0.05 | 0.03 |
| Stock Adjustments | 0.00 | -0.01 | -0.13 | 0.00 | 0.00 |
| Total Income | 146.86 | 155.17 | 150.51 | 117.62 | 0.03 |
| EXPENDITURE : | |||||
| Raw Materials | 145.04 | 151.71 | 144.35 | 112.03 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.17 | 0.15 | 0.00 |
| Selling and Administration Expenses | 0.45 | 0.69 | 1.55 | 1.13 | 0.17 |
| Miscellaneous Expenses | 0.29 | 0.81 | 0.33 | 0.27 | 0.01 |
| Employee Benefit Expenses | 0.08 | 0.15 | 0.12 | 0.06 | 0.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.99 | 1.79 | 3.99 | 3.97 | -0.19 |
| Interest | 0.75 | 1.32 | 3.43 | 2.90 | 0.00 |
| Gross Profit | 0.24 | 0.47 | 0.56 | 1.07 | -0.19 |
| Depreciation | 0.18 | 0.34 | 0.36 | 0.38 | 0.00 |
| Profit Before Tax | 0.06 | 0.13 | 0.20 | 0.69 | -0.19 |
| Current Tax | 0.02 | 0.08 | 0.11 | 0.10 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.03 | -0.04 | -0.06 | 0.00 |
| Reported Net Profit | 0.03 | 0.08 | 0.14 | 0.65 | -0.19 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.11 | 0.08 | 0.14 | 0.65 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Profit/Loss Balance carried down | 0.20 | 0.21 | 0.17 | -0.49 | -0.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.09 | 0.09 | 0.09 | 0.00 |
| P & L Balance carried down | 0.23 | 0.20 | 0.21 | 0.17 | -0.49 |
| Dividend | 0.05 | 0.08 | 0.08 | 0.05 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.20 | 0.30 | 0.03 | 0.20 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.01 | 1.01 | 1.01 | 10.06 | -10.04 |
| Book Value(Adj)-Unit Curr | 1.01 | 1.01 | 1.01 | 1.01 | -1.00 |
