| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 257.71 | 261.59 | 230.69 | 174.18 | 187.95 |
| Other Income | 0.42 | 0.45 | 0.57 | 5.01 | 0.95 |
| Stock Adjustments | -1.46 | -2.18 | -2.77 | -5.71 | -0.67 |
| Total Income | 256.67 | 259.86 | 228.49 | 173.48 | 188.23 |
| EXPENDITURE : | |||||
| Raw Materials | 164.66 | 168.12 | 147.75 | 101.02 | 114.14 |
| Power and Fuel Cost | 27.48 | 25.15 | 20.31 | 19.26 | 22.71 |
| Other Manufacturing Expenses | 17.19 | 14.33 | 25.16 | 30.78 | 22.96 |
| Selling and Administration Expenses | 7.69 | 5.73 | 11.90 | 13.64 | 14.47 |
| Miscellaneous Expenses | 1,027.36 | 89.83 | -0.02 | 402.67 | 32.92 |
| Employee Benefit Expenses | 28.04 | 25.16 | 24.26 | 21.87 | 29.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1,015.73 | -68.48 | -0.87 | -415.76 | -47.98 |
| Interest | 2.11 | 1.57 | 1.45 | 0.11 | 1.64 |
| Gross Profit | -1,017.84 | -70.05 | -2.32 | -415.87 | -49.62 |
| Depreciation | 243.44 | 243.83 | 250.15 | 252.15 | 253.81 |
| Profit Before Tax | -1,261.28 | -313.88 | -252.47 | -668.02 | -303.43 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1,261.28 | -313.88 | -252.47 | -668.02 | -303.43 |
| Extraordinary Items | -1,006.68 | -73.48 | 0.00 | -342.98 | -0.02 |
| Adjusted Net Profit | -254.60 | -240.40 | -252.47 | -325.04 | -303.41 |
| Adjustment below Net Profit | -0.31 | 0.49 | 0.00 | -1.02 | 0.00 |
| Profit/Loss Balance carried down | -3,560.08 | -3,246.69 | -2,995.04 | -2,326.00 | -2,022.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4,821.67 | -3,560.08 | -3,247.51 | -2,995.04 | -2,326.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -289.62 | -72.07 | -57.97 | -153.39 | -69.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -869.54 | -579.85 | -516.00 | -457.85 | -304.31 |
| Book Value(Adj)-Unit Curr | -869.54 | -579.85 | -516.00 | -457.85 | -304.31 |