| Shipping Corporation of India Ltd | Industry : (Shipping) | |
|---|---|---|
|
BSE Code : 523598 |
NSE Symbol : SCI |
P/E(TTM) : 14.31 |
|
ISIN Demat : INE109A01011 |
Div & Yield% : 2.84 |
EPS(TTM) : 16.23 |
|
Book Value(₹) : 170.95 |
Market Cap(₹Cr) : 10,820.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,592.33 | 5,046.04 | 5,793.95 | 4,988.03 | 3,703.25 |
| Other Income | 193.04 | 215.52 | 112.70 | 98.22 | 125.56 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,785.37 | 5,261.56 | 5,906.65 | 5,086.25 | 3,828.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1,378.11 | 1,233.85 | 1,388.02 | 978.39 | 719.91 |
| Other Manufacturing Expenses | 1,738.11 | 1,747.30 | 2,109.05 | 1,944.08 | 1,261.56 |
| Selling and Administration Expenses | 41.66 | 55.59 | 37.90 | 33.11 | 69.43 |
| Miscellaneous Expenses | 101.83 | 86.96 | 226.38 | 18.97 | 21.93 |
| Employee Benefit Expenses | 564.72 | 498.79 | 474.23 | 481.57 | 471.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,960.94 | 1,639.07 | 1,671.07 | 1,630.13 | 1,284.75 |
| Interest | 187.29 | 171.21 | 184.93 | 160.86 | 22.04 |
| Gross Profit | 1,773.65 | 1,467.86 | 1,486.14 | 1,469.27 | 1,262.71 |
| Depreciation | 951.20 | 889.38 | 753.16 | 635.25 | 627.94 |
| Profit Before Tax | 822.45 | 578.48 | 732.98 | 834.02 | 634.77 |
| Current Tax | 8.68 | -33.78 | -67.28 | 43.86 | 36.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | 0.11 | 0.14 | 0.05 | -19.51 |
| Reported Net Profit | 814.10 | 612.15 | 800.12 | 790.11 | 618.10 |
| Extraordinary Items | 8.19 | 46.18 | 4.27 | 4.12 | 4.59 |
| Adjusted Net Profit | 805.91 | 565.97 | 795.85 | 785.99 | 613.51 |
| Adjustment below Net Profit | -10.56 | 0.53 | 9.72 | -2,347.83 | 20.67 |
| Profit/Loss Balance carried down | 560.92 | 44.24 | -608.83 | 1,102.63 | 602.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 160.59 | 96.00 | 156.76 | 153.74 | 138.43 |
| P & L Balance carried down | 1,203.87 | 560.92 | 44.25 | -608.83 | 1,102.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 65.89 | 5.00 | 4.40 | 3.30 | 2.50 |
| Dividend Per Share(Rs) | 6.59 | 0.50 | 0.44 | 0.33 | 0.25 |
| Earnings Per Share-Unit Curr | 17.48 | 13.14 | 17.18 | 16.96 | 13.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 166.25 | 149.50 | 136.78 | 119.73 | 169.64 |
| Book Value(Adj)-Unit Curr | 166.25 | 149.50 | 136.78 | 92.88 | 131.61 |