| 20 Microns Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 533022 |
NSE Symbol : 20MICRONS |
P/E(TTM) : 11.01 |
|
ISIN Demat : INE144J01027 |
Div & Yield% : 0.65 |
EPS(TTM) : 17.41 |
|
Book Value(₹) : 122.44 |
Market Cap(₹Cr) : 676.09 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 824.04 | 794.92 | 672.45 | 597.80 | 517.13 |
| Other Income | 8.78 | 9.17 | 8.54 | 6.61 | 5.83 |
| Stock Adjustments | -3.47 | 4.43 | 0.72 | -0.17 | -0.93 |
| Total Income | 829.35 | 808.52 | 681.71 | 604.24 | 522.03 |
| EXPENDITURE : | |||||
| Raw Materials | 428.04 | 424.11 | 356.84 | 310.59 | 266.18 |
| Power and Fuel Cost | 51.22 | 54.75 | 49.70 | 48.21 | 37.76 |
| Other Manufacturing Expenses | 14.77 | 14.78 | 12.76 | 12.13 | 12.05 |
| Selling and Administration Expenses | 155.83 | 147.20 | 116.03 | 109.89 | 94.49 |
| Miscellaneous Expenses | 4.03 | 5.21 | 4.18 | 4.04 | 2.26 |
| Employee Benefit Expenses | 63.91 | 57.99 | 49.50 | 44.13 | 37.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 111.54 | 104.49 | 92.70 | 75.27 | 71.88 |
| Interest | 14.11 | 15.73 | 12.92 | 15.00 | 18.00 |
| Gross Profit | 97.43 | 88.76 | 79.78 | 60.27 | 53.88 |
| Depreciation | 16.25 | 15.07 | 11.59 | 11.63 | 11.81 |
| Profit Before Tax | 81.18 | 73.69 | 68.19 | 48.64 | 42.07 |
| Current Tax | 20.69 | 18.28 | 17.50 | 12.85 | 10.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | -0.94 | 0.53 | -0.37 | 0.78 |
| Reported Net Profit | 60.23 | 56.36 | 50.15 | 36.15 | 30.87 |
| Extraordinary Items | 0.42 | -1.51 | -1.53 | -0.06 | -0.05 |
| Adjusted Net Profit | 59.81 | 57.87 | 51.68 | 36.21 | 30.92 |
| Adjustment below Net Profit | -0.01 | -0.24 | -0.14 | -0.14 | 0.09 |
| Profit/Loss Balance carried down | 304.91 | 253.20 | 205.83 | 169.81 | 138.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.41 | 4.41 | 2.65 | 0.00 | 0.00 |
| P & L Balance carried down | 360.72 | 304.91 | 253.20 | 205.83 | 169.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 1.25 | 1.25 | 0.75 | 0.00 |
| Earnings Per Share-Unit Curr | 17.07 | 15.97 | 14.21 | 10.25 | 8.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 122.44 | 108.01 | 91.61 | 76.40 | 66.18 |
| Book Value(Adj)-Unit Curr | 122.44 | 108.01 | 91.61 | 76.40 | 66.18 |
