| Ellenbarrie Industrial Gases Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 544421 |
NSE Symbol : ELLEN |
P/E(TTM) : 36.62 |
|
ISIN Demat : INE236E01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.08 |
|
Book Value(₹) : 63.76 |
Market Cap(₹Cr) : 3,654.46 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 312.48 | 269.48 | 205.11 | 246.73 | 175.15 |
| Other Income | 35.95 | 20.73 | 18.60 | 15.26 | 4.59 |
| Stock Adjustments | 0.78 | 2.32 | 0.46 | 3.23 | 0.00 |
| Total Income | 349.21 | 292.53 | 224.17 | 265.22 | 179.74 |
| EXPENDITURE : | |||||
| Raw Materials | 36.50 | 57.21 | 26.34 | 38.04 | 18.44 |
| Power and Fuel Cost | 74.92 | 77.66 | 0.00 | 63.74 | 58.26 |
| Other Manufacturing Expenses | 13.56 | 13.20 | 86.90 | 9.58 | 6.29 |
| Selling and Administration Expenses | 38.13 | 34.53 | 32.54 | 35.44 | 3.03 |
| Miscellaneous Expenses | 17.57 | 11.53 | 11.73 | 28.13 | 33.04 |
| Employee Benefit Expenses | 22.76 | 16.06 | 14.41 | 12.27 | 9.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 145.78 | 82.33 | 52.25 | 78.02 | 50.76 |
| Interest | 17.23 | 8.10 | 3.61 | 4.33 | 10.40 |
| Gross Profit | 128.55 | 74.23 | 48.64 | 73.69 | 40.36 |
| Depreciation | 20.72 | 10.01 | 11.38 | 11.78 | 12.89 |
| Profit Before Tax | 107.83 | 64.22 | 37.26 | 61.91 | 27.47 |
| Current Tax | 19.33 | 11.99 | 11.23 | 17.38 | 3.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.20 | 6.94 | -2.10 | 0.33 | -0.05 |
| Reported Net Profit | 83.29 | 45.29 | 28.14 | 44.20 | 24.05 |
| Extraordinary Items | 3.07 | 3.19 | 6.45 | 2.00 | 0.00 |
| Adjusted Net Profit | 80.22 | 42.10 | 21.69 | 42.20 | 24.05 |
| Adjustment below Net Profit | -0.41 | 0.04 | 0.02 | -2.64 | 2.11 |
| Profit/Loss Balance carried down | 211.98 | 166.65 | 138.49 | 77.20 | 51.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 10.50 | 0.00 |
| P & L Balance carried down | 294.86 | 211.98 | 166.65 | 108.26 | 77.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.36 | 69.18 | 42.98 | 67.51 | 36.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.91 | 590.65 | 554.55 | 461.90 | 190.06 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |