| DCM Shriram Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 523369 |
NSE Symbol : DCMSRIND |
P/E(TTM) : 8.93 |
|
ISIN Demat : INE843D01027 |
Div & Yield% : 0.94 |
EPS(TTM) : 4.77 |
|
Book Value(₹) : 41.93 |
Market Cap(₹Cr) : 370.59 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,160.12 | 1,079.71 | 2,082.90 | 2,350.92 | 2,123.12 |
| Other Income | 4.32 | 11.85 | 21.61 | 16.89 | 22.76 |
| Stock Adjustments | -16.40 | -18.56 | 131.53 | -33.66 | 0.67 |
| Total Income | 1,148.04 | 1,073.00 | 2,236.04 | 2,334.15 | 2,146.55 |
| EXPENDITURE : | |||||
| Raw Materials | 841.46 | 766.18 | 1,360.16 | 1,547.38 | 1,373.40 |
| Power and Fuel Cost | 5.11 | 23.21 | 126.05 | 118.18 | 113.79 |
| Other Manufacturing Expenses | 69.82 | 73.26 | 177.35 | 184.03 | 195.77 |
| Selling and Administration Expenses | 26.30 | 24.74 | 82.16 | 57.56 | 57.17 |
| Miscellaneous Expenses | 35.29 | 28.00 | 49.94 | 81.01 | 76.22 |
| Employee Benefit Expenses | 65.51 | 67.01 | 194.11 | 186.38 | 165.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 104.54 | 90.61 | 246.28 | 159.61 | 164.97 |
| Interest | 24.31 | 27.68 | 35.56 | 33.42 | 40.21 |
| Gross Profit | 80.23 | 62.93 | 210.72 | 126.19 | 124.76 |
| Depreciation | 17.93 | 16.97 | 38.88 | 35.89 | 32.75 |
| Profit Before Tax | 62.30 | 45.96 | 171.84 | 90.30 | 92.01 |
| Current Tax | 17.28 | 12.47 | 53.42 | 22.44 | 21.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.41 | 3.31 | 3.48 | 7.61 | 4.90 |
| Reported Net Profit | 41.61 | 30.19 | 114.94 | 60.26 | 65.74 |
| Extraordinary Items | 0.11 | 1.07 | 1.00 | 0.40 | 1.40 |
| Adjusted Net Profit | 41.50 | 29.12 | 113.94 | 59.86 | 64.34 |
| Adjustment below Net Profit | -2.69 | -0.08 | 0.71 | -2.38 | 1.82 |
| Profit/Loss Balance carried down | 187.67 | 163.35 | 498.97 | 454.14 | 399.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.71 | 5.79 | 17.40 | 13.05 | 13.05 |
| P & L Balance carried down | 217.89 | 187.67 | 597.22 | 498.97 | 454.14 |
| Dividend | 0.00 | 17.40 | 17.40 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 100.00 | 100.00 | 50.00 | 75.00 |
| Dividend Per Share(Rs) | 0.40 | 2.00 | 2.00 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | 4.78 | 3.47 | 13.21 | 6.93 | 7.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.93 | 38.46 | 91.67 | 80.38 | 75.22 |
| Book Value(Adj)-Unit Curr | 41.93 | 11.39 | 27.15 | 23.81 | 22.28 |
