| S H Kelkar & Company Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 539450 |
NSE Symbol : SHK |
P/E(TTM) : 71.04 |
|
ISIN Demat : INE500L01026 |
Div & Yield% : 0.60 |
EPS(TTM) : 2.35 |
|
Book Value(₹) : 52.98 |
Market Cap(₹Cr) : 2,310.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,151.70 | 956.63 | 893.94 | 817.49 | 769.40 |
| Other Income | 15.96 | 20.72 | 13.77 | 12.69 | 34.43 |
| Stock Adjustments | 73.73 | 3.76 | 17.98 | 18.97 | -15.47 |
| Total Income | 1,241.39 | 981.11 | 925.69 | 849.15 | 788.36 |
| EXPENDITURE : | |||||
| Raw Materials | 844.48 | 577.72 | 562.94 | 527.75 | 454.14 |
| Power and Fuel Cost | 5.26 | 4.97 | 5.80 | 4.93 | 3.61 |
| Other Manufacturing Expenses | 35.51 | 28.75 | 30.04 | 22.47 | 18.94 |
| Selling and Administration Expenses | 117.73 | 99.46 | 77.29 | 82.84 | 97.45 |
| Miscellaneous Expenses | 110.17 | 21.15 | 55.96 | 29.23 | 7.32 |
| Employee Benefit Expenses | 101.50 | 93.90 | 84.80 | 84.24 | 77.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.74 | 155.16 | 108.86 | 97.69 | 133.88 |
| Interest | 18.75 | 6.82 | 4.95 | 3.91 | 6.48 |
| Gross Profit | 7.99 | 148.34 | 103.91 | 93.78 | 127.40 |
| Depreciation | 26.49 | 25.70 | 27.32 | 27.68 | 27.63 |
| Profit Before Tax | -18.50 | 122.64 | 76.59 | 66.10 | 99.77 |
| Current Tax | 2.44 | 28.37 | 26.34 | 19.09 | 19.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.38 | -0.06 | -1.92 | 4.52 | 0.57 |
| Reported Net Profit | -13.56 | 94.33 | 52.17 | 42.49 | 79.71 |
| Extraordinary Items | -73.83 | -0.03 | -14.79 | 0.04 | -0.22 |
| Adjusted Net Profit | 60.27 | 94.36 | 66.96 | 42.45 | 79.93 |
| Adjustment below Net Profit | -11.36 | -28.38 | -10.83 | -16.79 | -13.80 |
| Profit/Loss Balance carried down | 496.57 | 430.62 | 389.28 | 363.58 | 297.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 471.65 | 496.57 | 430.62 | 389.28 | 363.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 7.50 | 20.00 | 7.50 | 17.50 |
| Dividend Per Share(Rs) | 1.00 | 0.75 | 2.00 | 0.75 | 1.75 |
| Earnings Per Share-Unit Curr | -0.98 | 6.81 | 3.77 | 3.07 | 5.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.99 | 54.80 | 46.44 | 43.44 | 44.93 |
| Book Value(Adj)-Unit Curr | 52.99 | 54.80 | 46.44 | 43.44 | 44.93 |