| Powerica Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544744 |
NSE Symbol : POWERICA |
P/E(TTM) : 38.11 |
|
ISIN Demat : INE921L01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.41 |
|
Book Value(₹) : 137.97 |
Market Cap(₹Cr) : 5,020.95 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,495.81 | 2,195.07 | 2,354.63 | 1,487.58 | 890.17 |
| Other Income | 63.09 | 146.81 | 44.51 | 36.76 | 37.46 |
| Stock Adjustments | -14.15 | 7.22 | 6.54 | 4.11 | -18.03 |
| Total Income | 2,544.75 | 2,349.10 | 2,405.68 | 1,528.45 | 909.60 |
| EXPENDITURE : | |||||
| Raw Materials | 1,798.67 | 1,444.74 | 1,561.77 | 1,036.40 | 554.81 |
| Power and Fuel Cost | 3.33 | 3.15 | 3.01 | 2.59 | 2.07 |
| Other Manufacturing Expenses | 124.46 | 149.08 | 1.83 | 0.32 | 0.84 |
| Selling and Administration Expenses | 111.35 | 100.73 | 29.09 | 20.01 | 32.14 |
| Miscellaneous Expenses | 36.18 | 46.58 | 330.91 | 167.66 | 92.55 |
| Employee Benefit Expenses | 107.97 | 111.11 | 94.77 | 78.59 | 61.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 362.79 | 493.71 | 384.30 | 222.89 | 165.30 |
| Interest | 32.40 | 39.78 | 55.88 | 47.03 | 39.65 |
| Gross Profit | 330.39 | 453.93 | 328.42 | 175.86 | 125.65 |
| Depreciation | 116.01 | 127.94 | 135.51 | 116.77 | 111.00 |
| Profit Before Tax | 214.38 | 325.99 | 192.91 | 59.09 | 14.65 |
| Current Tax | 86.86 | 74.44 | 22.53 | 20.53 | 14.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.16 | 38.43 | 57.33 | 18.15 | 15.24 |
| Reported Net Profit | 141.68 | 213.12 | 113.05 | 20.41 | -14.96 |
| Extraordinary Items | 9.88 | 46.29 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 131.80 | 166.83 | 113.05 | 20.41 | -14.96 |
| Adjustment below Net Profit | 0.00 | -102.48 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 976.45 | 868.91 | 755.85 | 730.55 | 929.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.93 | 3.10 | -0.01 | -4.89 | 183.56 |
| P & L Balance carried down | 1,108.20 | 976.45 | 868.91 | 755.85 | 730.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 9.68 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 57.94 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 2.90 | 0.00 |
| Earnings Per Share-Unit Curr | 52.09 | 78.35 | 33.85 | 6.11 | -4.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 384.50 | 332.78 | 268.66 | 235.21 | 217.31 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
