| Harrisons Malayalam Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 500467 |
NSE Symbol : HARRMALAYA |
P/E(TTM) : 10.45 |
|
ISIN Demat : INE544A01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 15.59 |
|
Book Value(₹) : 89.45 |
Market Cap(₹Cr) : 300.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 513.91 | 488.12 | 486.77 | 471.53 | 451.11 |
| Other Income | 11.82 | 8.74 | 7.12 | 7.13 | 2.83 |
| Stock Adjustments | -0.44 | 2.39 | 1.22 | -3.27 | -7.85 |
| Total Income | 525.29 | 499.25 | 495.11 | 475.39 | 446.09 |
| EXPENDITURE : | |||||
| Raw Materials | 187.21 | 153.92 | 143.12 | 156.10 | 127.69 |
| Power and Fuel Cost | 20.95 | 27.36 | 23.64 | 21.66 | 21.29 |
| Other Manufacturing Expenses | 64.57 | 77.32 | 75.96 | 60.79 | 48.67 |
| Selling and Administration Expenses | 31.19 | 30.49 | 32.26 | 27.07 | 24.34 |
| Miscellaneous Expenses | 7.22 | 15.57 | 7.79 | 5.72 | 4.84 |
| Employee Benefit Expenses | 190.65 | 197.91 | 177.97 | 165.68 | 161.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.33 | 11.62 | 34.37 | 38.36 | 58.15 |
| Interest | 13.09 | 13.14 | 12.23 | 11.18 | 13.60 |
| Gross Profit | 22.24 | -1.52 | 22.14 | 27.18 | 44.55 |
| Depreciation | 7.34 | 5.77 | 4.36 | 4.23 | 4.11 |
| Profit Before Tax | 14.90 | -7.29 | 17.78 | 22.95 | 40.44 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 14.90 | -7.29 | 17.78 | 22.95 | 40.45 |
| Extraordinary Items | 0.67 | -7.45 | 0.30 | 2.63 | 0.01 |
| Adjusted Net Profit | 14.23 | 0.16 | 17.48 | 20.32 | 40.44 |
| Adjustment below Net Profit | -4.64 | -4.98 | 0.41 | -0.10 | -4.31 |
| Profit/Loss Balance carried down | 55.60 | 67.87 | 49.68 | 26.83 | -9.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 65.86 | 55.60 | 67.87 | 49.68 | 26.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.07 | -3.95 | 9.63 | 12.44 | 21.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 83.55 | 77.99 | 84.64 | 74.78 | 62.40 |
| Book Value(Adj)-Unit Curr | 83.55 | 77.99 | 84.64 | 74.78 | 62.40 |