| Bhagyanagar India Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 512296 |
NSE Symbol : BHAGYANGR |
P/E(TTM) : 137.89 |
|
ISIN Demat : INE458B01036 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.97 |
|
Book Value(₹) : 55.51 |
Market Cap(₹Cr) : 427.93 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 248.53 | 191.31 | 84.87 |
| Net Sales | 5.28 | 724.70 | 1,387.01 | 1,090.73 | 505.62 |
| Other Income | 3.91 | 47.04 | 1.71 | 2.66 | 2.58 |
| Stock Adjustments | 0.00 | -62.21 | 21.39 | 2.28 | 27.12 |
| Total Income | 9.19 | 709.53 | 1,410.11 | 1,095.67 | 535.32 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 493.11 |
| Power and Fuel Cost | 0.16 | 7.45 | 13.61 | 13.31 | 9.23 |
| Other Manufacturing Expenses | 2.28 | 638.28 | 1,365.16 | 1,055.55 | 12.75 |
| Selling and Administration Expenses | 0.75 | 2.69 | 2.76 | 2.49 | 3.07 |
| Miscellaneous Expenses | 0.16 | 0.62 | 0.56 | 0.53 | 0.77 |
| Employee Benefit Expenses | 1.19 | 5.14 | 7.64 | 6.54 | 4.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.64 | 55.35 | 20.39 | 17.24 | 11.92 |
| Interest | 0.20 | 5.36 | 8.71 | 6.86 | 5.70 |
| Gross Profit | 4.44 | 49.99 | 11.68 | 10.38 | 6.22 |
| Depreciation | 2.34 | 3.42 | 3.62 | 3.68 | 3.67 |
| Profit Before Tax | 2.10 | 46.57 | 8.06 | 6.70 | 2.55 |
| Current Tax | 0.68 | 7.10 | 2.56 | 2.22 | 1.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.14 | -0.59 | 0.12 | 0.13 |
| Reported Net Profit | 1.46 | 39.34 | 6.10 | 4.37 | 0.97 |
| Extraordinary Items | 0.94 | 36.00 | 0.01 | 0.28 | 0.00 |
| Adjusted Net Profit | 0.52 | 3.34 | 6.09 | 4.09 | 0.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 138.93 | 99.59 | 93.49 | 89.12 | 88.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 140.39 | 138.93 | 99.59 | 93.49 | 89.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.46 | 12.30 | 1.91 | 1.37 | 0.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.87 | 54.41 | 42.12 | 40.21 | 38.85 |
| Book Value(Adj)-Unit Curr | 54.87 | 54.41 | 42.12 | 40.21 | 38.85 |