| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,561.31 | 2,152.54 | 1,234.67 | 1,304.29 | 1,825.10 |
| Other Income | 20.39 | 2,794.08 | 49.61 | 15.54 | 9.18 |
| Stock Adjustments | 6.28 | 44.58 | -28.92 | 42.71 | -7.54 |
| Total Income | 2,587.98 | 4,991.20 | 1,255.36 | 1,362.54 | 1,826.74 |
| EXPENDITURE : | |||||
| Raw Materials | 1,380.93 | 1,283.16 | 683.49 | 706.81 | 971.63 |
| Power and Fuel Cost | 413.73 | 354.47 | 232.63 | 249.91 | 289.38 |
| Other Manufacturing Expenses | 277.58 | 237.36 | 129.37 | 139.67 | 241.11 |
| Selling and Administration Expenses | 114.62 | 102.84 | 20.27 | 13.66 | 39.05 |
| Miscellaneous Expenses | 7.77 | 281.86 | 92.78 | 22.55 | 51.00 |
| Employee Benefit Expenses | 159.52 | 158.84 | 123.94 | 135.07 | 132.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 233.83 | 2,572.67 | -27.12 | 94.87 | 101.73 |
| Interest | 21.24 | 12.69 | 262.21 | 274.27 | 276.46 |
| Gross Profit | 212.59 | 2,559.98 | -289.33 | -179.40 | -174.73 |
| Depreciation | 55.28 | 59.93 | 61.28 | 62.98 | 54.05 |
| Profit Before Tax | 157.31 | 2,500.05 | -350.61 | -242.38 | -228.78 |
| Current Tax | 56.98 | 99.14 | 0.10 | -1.95 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.78 | 43.52 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 96.55 | 2,357.39 | -350.71 | -240.43 | -228.78 |
| Extraordinary Items | -0.74 | 2,433.50 | -58.37 | 5.84 | -18.14 |
| Adjusted Net Profit | 97.29 | -76.11 | -292.34 | -246.27 | -210.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 157.14 | -2,200.25 | -1,849.54 | -1,610.31 | -1,381.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -1.20 | 0.00 |
| P & L Balance carried down | 253.69 | 157.14 | -2,200.25 | -1,849.54 | -1,610.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.21 | 78.45 | -23.94 | -16.41 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.27 | 40.87 | -109.43 | -85.75 | -69.37 |
| Book Value(Adj)-Unit Curr | 44.27 | 40.87 | -109.43 | -85.75 | -69.37 |