| Tata Elxsi Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 500408 |
NSE Symbol : TATAELXSI |
P/E(TTM) : 48.46 |
|
ISIN Demat : INE670A01012 |
Div & Yield% : 1.44 |
EPS(TTM) : 107.65 |
|
Book Value(₹) : 433.84 |
Market Cap(₹Cr) : 32,497.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,729.05 | 3,552.15 | 3,144.72 | 2,470.80 | 1,826.16 |
| Other Income | 179.31 | 121.95 | 73.81 | 44.53 | 39.77 |
| Stock Adjustments | -1.11 | 0.72 | -0.18 | 0.50 | -1.65 |
| Total Income | 3,907.25 | 3,674.82 | 3,218.35 | 2,515.83 | 1,864.28 |
| EXPENDITURE : | |||||
| Raw Materials | 238.66 | 194.07 | 186.12 | 126.70 | 85.39 |
| Power and Fuel Cost | 15.30 | 13.78 | 10.25 | 7.65 | 7.06 |
| Other Manufacturing Expenses | 91.80 | 82.97 | 75.79 | 34.44 | 23.61 |
| Selling and Administration Expenses | 318.57 | 291.24 | 302.61 | 228.56 | 141.86 |
| Miscellaneous Expenses | 43.02 | 13.92 | 9.63 | 19.07 | 18.53 |
| Employee Benefit Expenses | 2,046.43 | 1,909.60 | 1,597.77 | 1,288.11 | 1,024.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,153.47 | 1,169.25 | 1,036.18 | 811.29 | 563.30 |
| Interest | 20.20 | 21.12 | 17.29 | 10.47 | 7.05 |
| Gross Profit | 1,133.27 | 1,148.13 | 1,018.89 | 800.82 | 556.25 |
| Depreciation | 104.87 | 99.45 | 81.39 | 55.34 | 44.38 |
| Profit Before Tax | 1,028.40 | 1,048.68 | 937.50 | 745.48 | 511.87 |
| Current Tax | 254.66 | 262.06 | 183.19 | 193.75 | 143.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.20 | -5.62 | -0.88 | 2.07 | 0.54 |
| Reported Net Profit | 784.94 | 792.24 | 755.19 | 549.67 | 368.12 |
| Extraordinary Items | -0.45 | 0.90 | -1.81 | 0.63 | 2.77 |
| Adjusted Net Profit | 785.39 | 791.34 | 757.00 | 549.04 | 365.35 |
| Adjustment below Net Profit | -4.77 | -9.98 | -5.65 | -2.01 | -3.23 |
| Profit/Loss Balance carried down | 2,277.06 | 1,907.53 | 1,432.67 | 1,193.94 | 941.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 470.50 | 412.73 | 274.67 | 308.93 | 112.76 |
| P & L Balance carried down | 2,586.73 | 2,277.06 | 1,907.53 | 1,432.67 | 1,193.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 750.00 | 700.00 | 606.00 | 425.00 | 480.00 |
| Dividend Per Share(Rs) | 75.00 | 70.00 | 60.60 | 42.50 | 48.00 |
| Earnings Per Share-Unit Curr | 126.03 | 127.21 | 121.26 | 88.26 | 59.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 459.18 | 402.34 | 334.92 | 257.06 | 217.12 |
| Book Value(Adj)-Unit Curr | 459.18 | 402.34 | 334.92 | 257.06 | 217.12 |