| SAB Industries Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539112 |
NSE Symbol : - |
P/E(TTM) : 94.49 |
|
ISIN Demat : INE137M01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.17 |
|
Book Value(₹) : 195.03 |
Market Cap(₹Cr) : 168.15 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 46.91 | 45.52 | 0.00 | 0.00 | 1.24 |
| Other Income | 2.83 | 3.07 | 13.28 | 2.43 | 3.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.74 | 48.59 | 13.28 | 2.43 | 4.24 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.02 | 0.13 | 0.25 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 33.95 | 36.18 | 0.01 | 0.06 | 0.07 |
| Selling and Administration Expenses | 2.16 | 2.36 | 0.74 | 0.64 | 1.03 |
| Miscellaneous Expenses | 1.50 | 0.63 | 0.37 | 0.35 | 0.35 |
| Employee Benefit Expenses | 3.87 | 2.85 | 2.82 | 1.69 | 1.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.26 | 6.45 | 9.10 | -0.31 | 1.21 |
| Interest | 5.81 | 5.20 | 0.18 | 2.35 | 4.19 |
| Gross Profit | 2.45 | 1.25 | 8.92 | -2.66 | -2.98 |
| Depreciation | 0.33 | 0.24 | 0.13 | 0.21 | 0.37 |
| Profit Before Tax | 2.12 | 1.01 | 8.79 | -2.87 | -3.35 |
| Current Tax | 0.31 | 0.09 | 0.05 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.07 | 0.05 | 0.01 | 0.03 |
| Reported Net Profit | 1.76 | 0.85 | 8.69 | -2.88 | -3.39 |
| Extraordinary Items | 0.06 | 0.00 | 8.40 | 0.00 | 0.57 |
| Adjusted Net Profit | 1.70 | 0.85 | 0.29 | -2.88 | -3.96 |
| Adjustment below Net Profit | -47.22 | 73.97 | -16.62 | 89.39 | 36.35 |
| Profit/Loss Balance carried down | 231.77 | 156.95 | 164.89 | 78.38 | 45.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 186.32 | 231.77 | 156.95 | 164.89 | 78.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.16 | 0.56 | 5.71 | -1.89 | -2.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.23 | 194.12 | 144.93 | 150.14 | 93.27 |
| Book Value(Adj)-Unit Curr | 164.23 | 194.12 | 144.93 | 150.14 | 93.27 |