| Bharat Heavy Electricals Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500103 |
NSE Symbol : BHEL |
P/E(TTM) : 178.04 |
|
ISIN Demat : INE257A01026 |
Div & Yield% : 0.18 |
EPS(TTM) : 1.56 |
|
Book Value(₹) : 71.18 |
Market Cap(₹Cr) : 96,714.31 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28,339.48 | 23,892.78 | 23,364.94 | 21,211.09 | 17,308.44 |
| Other Income | 503.39 | 587.92 | 514.81 | 367.81 | 369.84 |
| Stock Adjustments | 1,542.32 | 436.74 | 57.15 | -525.64 | -510.86 |
| Total Income | 30,385.19 | 24,917.44 | 23,936.90 | 21,053.26 | 17,167.42 |
| EXPENDITURE : | |||||
| Raw Materials | 14,965.64 | 11,984.73 | 10,532.61 | 9,204.15 | 8,158.56 |
| Power and Fuel Cost | 511.08 | 475.59 | 510.50 | 435.58 | 353.61 |
| Other Manufacturing Expenses | 5,927.28 | 5,694.67 | 6,212.13 | 5,435.58 | 3,592.34 |
| Selling and Administration Expenses | 949.56 | 808.59 | 832.86 | 747.64 | 820.76 |
| Miscellaneous Expenses | 205.50 | -971.85 | -1,410.13 | -1,484.43 | 1,542.81 |
| Employee Benefit Expenses | 5,923.42 | 5,628.84 | 5,700.63 | 5,516.84 | 5,372.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,902.71 | 1,296.87 | 1,558.30 | 1,197.90 | -2,672.92 |
| Interest | 906.08 | 827.64 | 612.19 | 446.89 | 465.63 |
| Gross Profit | 996.63 | 469.23 | 946.11 | 751.01 | -3,138.55 |
| Depreciation | 271.96 | 248.90 | 260.34 | 314.06 | 473.05 |
| Profit Before Tax | 724.67 | 220.33 | 685.77 | 436.95 | -3,611.60 |
| Current Tax | 23.16 | -112.56 | -111.22 | -77.13 | 15.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 188.54 | 73.00 | 172.71 | 103.84 | -910.28 |
| Reported Net Profit | 512.97 | 259.89 | 624.28 | 410.24 | -2,717.14 |
| Extraordinary Items | 13.61 | 5.20 | 24.70 | 5.04 | 3.30 |
| Adjusted Net Profit | 499.36 | 254.69 | 599.58 | 405.20 | -2,720.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2,626.50 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -5,977.59 | -6,098.20 | -3,956.70 | -4,366.94 | -1,649.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 87.05 | 139.28 | 139.28 | 0.00 | 0.00 |
| P & L Balance carried down | -5,551.67 | -5,977.59 | -6,098.20 | -3,956.70 | -4,366.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 12.50 | 20.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.25 | 0.40 | 0.40 | 0.00 |
| Earnings Per Share-Unit Curr | 1.47 | 0.75 | 1.79 | 1.18 | -7.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.12 | 71.37 | 71.26 | 77.46 | 76.06 |
| Book Value(Adj)-Unit Curr | 72.12 | 71.37 | 71.26 | 77.46 | 76.06 |