| Swan Defence and Heavy Industries Ltd | Industry : (Ship Building) | |
|---|---|---|
|
BSE Code : 533107 |
NSE Symbol : SWANDEF |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE542F01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 45.63 |
Market Cap(₹Cr) : 9,700.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.03 | 0.00 | 3.16 | 6.32 | 6.30 |
| Other Income | 10.51 | 2.46 | 20,444.08 | 12.73 | 184.69 |
| Stock Adjustments | -2.40 | 0.00 | 0.00 | 0.00 | 1,588.46 |
| Total Income | 15.14 | 2.46 | 20,447.24 | 19.05 | 1,779.45 |
| EXPENDITURE : | |||||
| Raw Materials | 0.69 | 0.27 | 0.26 | 1.10 | 1,586.41 |
| Power and Fuel Cost | 7.02 | 4.96 | 5.67 | 4.98 | 5.35 |
| Other Manufacturing Expenses | 13.91 | 7.83 | 7.81 | 9.46 | 11.72 |
| Selling and Administration Expenses | 65.79 | 11.04 | 18.89 | 11.67 | 10.66 |
| Miscellaneous Expenses | 5.53 | 0.14 | 936.42 | 0.91 | 1,479.11 |
| Employee Benefit Expenses | 21.89 | 4.72 | 3.26 | 4.80 | 7.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -99.67 | -26.51 | 19,474.95 | -13.88 | -1,321.49 |
| Interest | 20.94 | 26.39 | 1,469.73 | 1,998.57 | 2,031.81 |
| Gross Profit | -120.61 | -52.90 | 18,005.22 | -2,012.45 | -3,353.30 |
| Depreciation | 60.88 | 68.46 | 68.29 | 73.96 | 73.78 |
| Profit Before Tax | -181.49 | -121.36 | 17,936.93 | -2,086.41 | -3,427.08 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -181.49 | -121.36 | 17,936.93 | -2,086.40 | -3,427.08 |
| Extraordinary Items | -2.23 | 0.00 | 19,503.18 | 1.66 | -1,322.08 |
| Adjusted Net Profit | -179.26 | -121.36 | -1,566.25 | -2,088.06 | -2,105.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2,106.49 | -1,985.13 | -19,922.06 | -17,835.66 | -14,408.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,287.99 | -2,106.49 | -1,985.13 | -19,922.06 | -17,835.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -34.45 | -452.46 | 66,873.95 | -28.29 | -46.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.40 | 1,578.45 | 2,030.92 | -235.80 | -207.51 |
| Book Value(Adj)-Unit Curr | 55.40 | - | 2,030.92 | -235.80 | -207.51 |