| Vodafone Idea Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 532822 |
NSE Symbol : IDEA |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE669E01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -3.26 |
Market Cap(₹Cr) : 136,945.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 44,385.00 | 43,157.00 | 42,321.10 | 41,917.10 | 38,220.70 |
| Other Income | 59,339.00 | 1,447.00 | 816.90 | 270.70 | 173.90 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 103,724.00 | 44,604.00 | 43,138.00 | 42,187.80 | 38,394.60 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 2.20 | 5.30 | 0.60 |
| Power and Fuel Cost | 5,621.00 | 5,516.00 | 5,616.00 | 5,788.20 | 5,687.40 |
| Other Manufacturing Expenses | 17,596.00 | 17,477.00 | 17,281.30 | 16,856.50 | 14,187.50 |
| Selling and Administration Expenses | 740.00 | 655.00 | 753.00 | 1,112.30 | 1,104.20 |
| Miscellaneous Expenses | 336.00 | 439.00 | 221.40 | 342.10 | 259.80 |
| Employee Benefit Expenses | 2,115.00 | 2,018.00 | 1,927.00 | 1,685.10 | 1,561.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 77,316.00 | 18,499.00 | 17,337.10 | 16,398.30 | 15,593.70 |
| Interest | 21,325.00 | 24,530.00 | 25,763.00 | 23,343.90 | 20,973.40 |
| Gross Profit | 55,991.00 | -6,031.00 | -8,425.90 | -6,945.60 | -5,379.70 |
| Depreciation | 21,509.00 | 21,411.00 | 21,988.30 | 22,362.20 | 22,857.50 |
| Profit Before Tax | 34,482.00 | -27,442.00 | -30,414.20 | -29,307.80 | -28,237.20 |
| Current Tax | 0.00 | 0.00 | 822.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 34,482.00 | -27,442.00 | -31,236.20 | -29,307.80 | -28,237.20 |
| Extraordinary Items | 58,861.00 | 241.00 | 828.10 | -61.90 | 145.60 |
| Adjusted Net Profit | -24,379.00 | -27,683.00 | -32,064.30 | -29,245.90 | -28,382.80 |
| Adjustment below Net Profit | 13.00 | -1,248.00 | -8.70 | 341.20 | 40.00 |
| Profit/Loss Balance carried down | -265,212.00 | -236,522.00 | -205,277.00 | -176,310.40 | -148,113.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -230,717.00 | -265,212.00 | -236,521.90 | -205,277.00 | -176,310.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.18 | -3.84 | -6.23 | -6.02 | -8.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -3.26 | -14.96 | -20.68 | -15.17 | -19.13 |
| Book Value(Adj)-Unit Curr | -3.26 | -14.96 | -20.68 | -15.17 | -19.13 |
