| Bharat Electronics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 500049 |
NSE Symbol : BEL |
P/E(TTM) : 52.34 |
|
ISIN Demat : INE263A01024 |
Div & Yield% : 0.59 |
EPS(TTM) : 7.77 |
|
Book Value(₹) : 29.12 |
Market Cap(₹Cr) : 297,288.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23,658.01 | 20,169.39 | 17,646.20 | 15,313.76 | 14,063.83 |
| Other Income | 767.59 | 755.84 | 360.02 | 233.59 | 126.10 |
| Stock Adjustments | 810.83 | 560.57 | 397.45 | 276.97 | 129.33 |
| Total Income | 25,236.43 | 21,485.80 | 18,403.67 | 15,824.32 | 14,319.26 |
| EXPENDITURE : | |||||
| Raw Materials | 12,991.81 | 11,126.48 | 10,170.55 | 9,149.83 | 7,918.41 |
| Power and Fuel Cost | 52.18 | 53.86 | 44.10 | 41.30 | 36.48 |
| Other Manufacturing Expenses | 334.84 | 354.43 | 180.16 | 180.50 | 166.31 |
| Selling and Administration Expenses | 363.02 | 331.79 | 273.39 | 214.41 | 325.71 |
| Miscellaneous Expenses | 1,314.17 | 1,426.96 | 1,054.14 | 632.25 | 641.07 |
| Employee Benefit Expenses | 2,734.36 | 2,466.70 | 2,297.73 | 2,109.39 | 1,940.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7,537.71 | 5,758.57 | 4,411.20 | 3,546.25 | 3,310.36 |
| Interest | 12.14 | 11.58 | 18.45 | 8.27 | 9.22 |
| Gross Profit | 7,525.57 | 5,746.99 | 4,392.75 | 3,537.98 | 3,301.14 |
| Depreciation | 435.58 | 412.43 | 407.87 | 380.18 | 366.33 |
| Profit Before Tax | 7,089.99 | 5,334.56 | 3,984.88 | 3,157.80 | 2,934.81 |
| Current Tax | 1,764.09 | 1,380.69 | 854.45 | 910.52 | 800.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 37.65 | -66.13 | 123.76 | -101.65 | 69.38 |
| Reported Net Profit | 5,288.25 | 4,020.00 | 3,006.67 | 2,348.93 | 2,065.42 |
| Extraordinary Items | 17.22 | 16.55 | 5.54 | 4.50 | 0.84 |
| Adjusted Net Profit | 5,271.03 | 4,003.45 | 3,001.13 | 2,344.43 | 2,064.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11,229.19 | 9,071.15 | 7,707.18 | 6,781.60 | 6,139.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,081.24 | 1,861.96 | 1,642.70 | 1,423.35 | 1,423.38 |
| P & L Balance carried down | 14,436.20 | 11,229.19 | 9,071.15 | 7,707.18 | 6,781.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 240.00 | 220.00 | 180.00 | 450.00 | 400.00 |
| Dividend Per Share(Rs) | 2.40 | 2.20 | 1.80 | 4.50 | 4.00 |
| Earnings Per Share-Unit Curr | 7.23 | 5.50 | 4.11 | 9.64 | 8.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.95 | 22.00 | 18.58 | 49.18 | 44.36 |
| Book Value(Adj)-Unit Curr | 26.95 | 22.00 | 18.58 | 16.39 | 14.79 |