| Triveni Turbine Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533655 |
NSE Symbol : TRITURBINE |
P/E(TTM) : 49.61 |
|
ISIN Demat : INE152M01016 |
Div & Yield% : 0.73 |
EPS(TTM) : 10.99 |
|
Book Value(₹) : 35.08 |
Market Cap(₹Cr) : 17,331.16 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,795.19 | 1,378.57 | 1,083.25 | 811.37 | 696.93 |
| Other Income | 108.38 | 55.83 | 39.14 | 234.49 | 19.69 |
| Stock Adjustments | -57.59 | 37.99 | 33.12 | -5.96 | 1.84 |
| Total Income | 1,845.98 | 1,472.39 | 1,155.51 | 1,039.90 | 718.46 |
| EXPENDITURE : | |||||
| Raw Materials | 925.24 | 833.17 | 672.52 | 443.97 | 356.59 |
| Power and Fuel Cost | 4.96 | 4.70 | 5.03 | 3.95 | 3.35 |
| Other Manufacturing Expenses | 44.41 | 38.16 | 29.44 | 21.23 | 14.46 |
| Selling and Administration Expenses | 114.23 | 110.57 | 97.40 | 71.60 | 73.56 |
| Miscellaneous Expenses | 66.49 | 35.96 | 24.17 | 45.38 | 47.85 |
| Employee Benefit Expenses | 171.06 | 141.72 | 110.60 | 91.58 | 80.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 519.58 | 308.12 | 216.37 | 362.19 | 142.49 |
| Interest | 4.17 | 4.47 | 2.23 | 2.44 | 2.69 |
| Gross Profit | 515.41 | 303.65 | 214.14 | 359.75 | 139.80 |
| Depreciation | 21.36 | 19.92 | 18.76 | 20.02 | 20.18 |
| Profit Before Tax | 494.05 | 283.73 | 195.38 | 339.73 | 119.62 |
| Current Tax | 131.93 | 72.20 | 48.64 | 91.03 | 33.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.25 | 2.48 | 1.86 | -0.80 | -2.40 |
| Reported Net Profit | 374.38 | 209.05 | 144.87 | 249.49 | 88.72 |
| Extraordinary Items | 46.46 | 19.03 | 16.50 | 149.12 | -6.94 |
| Adjusted Net Profit | 327.92 | 190.02 | 128.37 | 100.37 | 95.66 |
| Adjustment below Net Profit | -2.27 | -0.32 | -236.18 | -0.28 | 1.11 |
| Profit/Loss Balance carried down | 727.83 | 592.21 | 734.17 | 556.08 | 466.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 104.90 | 73.11 | 50.66 | 71.13 | 0.00 |
| P & L Balance carried down | 995.04 | 727.83 | 592.21 | 734.17 | 556.08 |
| Dividend | 63.58 | 73.11 | 22.63 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 360.00 | 0.00 | 195.00 | 120.00 |
| Dividend Per Share(Rs) | 4.00 | 3.60 | 0.00 | 1.95 | 1.20 |
| Earnings Per Share-Unit Curr | 11.78 | 6.58 | 4.56 | 7.72 | 2.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.52 | 24.05 | 19.66 | 23.85 | 18.32 |
| Book Value(Adj)-Unit Curr | 32.52 | 24.05 | 19.66 | 23.85 | 18.32 |
