| Hazoor Multi Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532467 |
NSE Symbol : - |
P/E(TTM) : 66.09 |
|
ISIN Demat : INE550F01049 |
Div & Yield% : 0.49 |
EPS(TTM) : 0.58 |
|
Book Value(₹) : 16.28 |
Market Cap(₹Cr) : 903.27 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 394.76 | 489.85 | 775.81 | 112.54 | 24.07 |
| Other Income | 5.46 | 4.75 | 0.39 | 0.10 | 0.23 |
| Stock Adjustments | 21.08 | 12.63 | -1.01 | -0.45 | 1.47 |
| Total Income | 421.30 | 507.23 | 775.19 | 112.19 | 25.77 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 361.77 | 423.70 | 708.00 | 106.91 | 24.06 |
| Selling and Administration Expenses | 12.55 | 6.88 | 2.18 | 1.01 | 0.46 |
| Miscellaneous Expenses | 2.88 | 0.45 | 0.00 | 0.03 | 0.40 |
| Employee Benefit Expenses | 2.75 | 1.72 | 1.93 | 0.10 | 0.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.33 | 74.46 | 63.08 | 4.12 | 0.68 |
| Interest | 2.86 | 0.29 | 1.71 | 0.61 | 0.00 |
| Gross Profit | 38.47 | 74.17 | 61.37 | 3.51 | 0.68 |
| Depreciation | 17.64 | 0.20 | 0.12 | 0.03 | 0.00 |
| Profit Before Tax | 20.83 | 73.97 | 61.25 | 3.48 | 0.68 |
| Current Tax | 6.58 | 19.00 | 15.50 | 0.97 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.10 | 0.16 | 0.04 | 0.00 |
| Reported Net Profit | 14.09 | 54.88 | 45.58 | 2.48 | 0.43 |
| Extraordinary Items | 0.51 | 1.00 | 0.00 | -0.01 | -0.25 |
| Adjusted Net Profit | 13.58 | 53.88 | 45.58 | 2.49 | 0.68 |
| Adjustment below Net Profit | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 98.55 | 48.13 | 2.55 | 0.07 | -0.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.91 | 4.51 | 0.00 | 0.00 | 0.19 |
| P & L Balance carried down | 108.73 | 98.55 | 48.13 | 2.55 | 0.07 |
| Dividend | 3.91 | 4.51 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 30.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 3.00 | 3.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.63 | 29.32 | 39.92 | 2.45 | 0.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.49 | 121.68 | 71.22 | 24.44 | 22.00 |
| Book Value(Adj)-Unit Curr | 15.49 | 12.17 | 7.12 | 2.22 | - |