| AIA Engineering Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 532683 |
NSE Symbol : AIAENG |
P/E(TTM) : 29.59 |
|
ISIN Demat : INE212H01026 |
Div & Yield% : 0.39 |
EPS(TTM) : 138.99 |
|
Book Value(₹) : 758.49 |
Market Cap(₹Cr) : 38,381.27 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,488.33 | 4,143.95 | 4,044.76 | 3,081.57 | 2,472.99 |
| Other Income | 475.08 | 428.44 | 322.74 | 269.69 | 144.81 |
| Stock Adjustments | 44.95 | -41.05 | 7.16 | 109.75 | 12.43 |
| Total Income | 4,008.36 | 4,531.34 | 4,374.66 | 3,461.01 | 2,630.23 |
| EXPENDITURE : | |||||
| Raw Materials | 1,615.67 | 1,922.74 | 2,018.47 | 1,745.20 | 1,113.86 |
| Power and Fuel Cost | 289.18 | 347.81 | 364.31 | 316.79 | 269.41 |
| Other Manufacturing Expenses | 370.49 | 403.52 | 404.53 | 337.72 | 296.74 |
| Selling and Administration Expenses | 130.83 | 118.51 | 80.71 | 95.17 | 91.43 |
| Miscellaneous Expenses | 29.07 | 23.77 | 18.23 | 15.90 | 16.77 |
| Employee Benefit Expenses | 129.99 | 122.77 | 110.40 | 103.03 | 98.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,443.14 | 1,592.22 | 1,378.02 | 847.21 | 743.96 |
| Interest | 21.99 | 29.40 | 19.78 | 4.92 | 4.98 |
| Gross Profit | 1,421.15 | 1,562.82 | 1,358.24 | 842.29 | 738.98 |
| Depreciation | 100.68 | 98.22 | 91.15 | 89.84 | 90.97 |
| Profit Before Tax | 1,320.47 | 1,464.60 | 1,267.09 | 752.45 | 648.01 |
| Current Tax | 263.11 | 316.97 | 293.20 | 166.58 | 186.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 35.84 | 18.19 | 5.06 | 1.36 | -23.17 |
| Reported Net Profit | 1,021.51 | 1,129.45 | 968.83 | 584.51 | 484.90 |
| Extraordinary Items | 13.30 | 5.37 | 8.29 | 1.10 | 24.66 |
| Adjusted Net Profit | 1,008.21 | 1,124.08 | 960.54 | 583.41 | 460.24 |
| Adjustment below Net Profit | -354.60 | -0.18 | 1.07 | 0.67 | 1.51 |
| Profit/Loss Balance carried down | 5,986.62 | 5,008.26 | 4,123.26 | 3,622.98 | 3,136.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 151.11 | 150.91 | 84.89 | 84.89 | 0.00 |
| P & L Balance carried down | 6,502.42 | 5,986.62 | 5,008.26 | 4,123.26 | 3,622.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 800.00 | 800.00 | 800.00 | 450.00 | 450.00 |
| Dividend Per Share(Rs) | 16.00 | 16.00 | 16.00 | 9.00 | 9.00 |
| Earnings Per Share-Unit Curr | 109.46 | 119.75 | 102.72 | 61.97 | 51.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 718.62 | 684.46 | 580.26 | 487.16 | 434.10 |
| Book Value(Adj)-Unit Curr | 718.62 | 684.46 | 580.26 | 487.16 | 434.10 |