| Ganesha Ecosphere Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514167 |
NSE Symbol : GANECOS |
P/E(TTM) : 48.78 |
|
ISIN Demat : INE845D01014 |
Div & Yield% : 0.47 |
EPS(TTM) : 18.55 |
|
Book Value(₹) : 477.00 |
Market Cap(₹Cr) : 2,424.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 983.88 | 975.34 | 1,132.86 | 1,022.35 | 751.14 |
| Other Income | 33.14 | 25.76 | 16.44 | 11.49 | 10.77 |
| Stock Adjustments | 7.51 | 7.92 | 28.25 | 18.82 | 3.59 |
| Total Income | 1,024.53 | 1,009.02 | 1,177.55 | 1,052.66 | 765.50 |
| EXPENDITURE : | |||||
| Raw Materials | 653.43 | 643.59 | 770.01 | 676.03 | 479.12 |
| Power and Fuel Cost | 82.57 | 88.60 | 97.86 | 84.85 | 68.61 |
| Other Manufacturing Expenses | 34.11 | 33.52 | 33.16 | 38.15 | 29.26 |
| Selling and Administration Expenses | 54.00 | 52.58 | 61.37 | 64.02 | 41.40 |
| Miscellaneous Expenses | 3.79 | 3.29 | 9.02 | 2.90 | 3.62 |
| Employee Benefit Expenses | 67.99 | 61.94 | 65.84 | 57.84 | 48.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 128.64 | 125.50 | 140.28 | 128.87 | 95.49 |
| Interest | 4.78 | 15.17 | 14.12 | 9.76 | 8.71 |
| Gross Profit | 123.86 | 110.33 | 126.16 | 119.11 | 86.78 |
| Depreciation | 23.76 | 26.66 | 27.02 | 28.37 | 27.16 |
| Profit Before Tax | 100.10 | 83.67 | 99.14 | 90.74 | 59.62 |
| Current Tax | 25.27 | 20.98 | 25.26 | 22.64 | 12.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.66 | 0.21 | 0.57 | -1.44 | 1.90 |
| Reported Net Profit | 75.48 | 62.48 | 73.32 | 69.55 | 45.19 |
| Extraordinary Items | -0.14 | 0.83 | 0.70 | 1.09 | 1.09 |
| Adjusted Net Profit | 75.62 | 61.65 | 72.62 | 68.46 | 44.10 |
| Adjustment below Net Profit | -3.89 | 0.07 | 0.36 | 0.03 | 0.32 |
| Profit/Loss Balance carried down | 540.78 | 482.60 | 413.29 | 348.08 | 306.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.41 | 4.37 | 4.37 | 4.37 | 4.37 |
| P & L Balance carried down | 600.97 | 540.78 | 482.60 | 413.29 | 348.08 |
| Dividend | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 30.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 4.50 | 3.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 29.65 | 24.65 | 33.59 | 31.86 | 20.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 442.02 | 414.90 | 299.30 | 267.55 | 237.67 |
| Book Value(Adj)-Unit Curr | 442.02 | 414.90 | 299.30 | 267.55 | 237.67 |
