| Shalimar Wires Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 532455 |
NSE Symbol : - |
P/E(TTM) : 25.58 |
|
ISIN Demat : INE655D01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.80 |
|
Book Value(₹) : 9.30 |
Market Cap(₹Cr) : 87.48 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 131.94 | 128.50 | 120.80 | 97.17 | 88.43 |
| Other Income | 3.06 | 6.77 | 8.81 | 14.30 | 2.43 |
| Stock Adjustments | -0.50 | 2.55 | 0.29 | -0.98 | -1.04 |
| Total Income | 134.50 | 137.82 | 129.90 | 110.49 | 89.82 |
| EXPENDITURE : | |||||
| Raw Materials | 39.46 | 39.28 | 38.07 | 31.54 | 27.41 |
| Power and Fuel Cost | 5.25 | 5.00 | 4.72 | 4.29 | 3.76 |
| Other Manufacturing Expenses | 15.58 | 14.46 | 14.77 | 14.59 | 11.12 |
| Selling and Administration Expenses | 12.46 | 15.79 | 10.46 | 8.85 | 9.23 |
| Miscellaneous Expenses | 7.80 | 10.87 | 6.43 | 8.04 | 7.57 |
| Employee Benefit Expenses | 25.81 | 25.46 | 24.15 | 22.15 | 22.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.13 | 26.97 | 31.29 | 21.03 | 8.24 |
| Interest | 13.19 | 12.58 | 14.97 | 12.59 | 15.79 |
| Gross Profit | 14.94 | 14.39 | 16.32 | 8.44 | -7.55 |
| Depreciation | 12.60 | 12.92 | 9.79 | 8.53 | 9.13 |
| Profit Before Tax | 2.34 | 1.47 | 6.53 | -0.09 | -16.68 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.34 | 1.47 | 6.53 | -0.08 | -16.68 |
| Extraordinary Items | 0.36 | 1.98 | 6.01 | 10.44 | -0.12 |
| Adjusted Net Profit | 1.98 | -0.51 | 0.52 | -10.52 | -16.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 22.23 | 20.77 | 14.24 | 14.32 | 31.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.57 | 22.23 | 20.77 | 14.24 | 14.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.71 | 8.09 | 7.62 | 6.13 | 6.15 |
| Book Value(Adj)-Unit Curr | 8.71 | 8.09 | 7.62 | 6.13 | 6.15 |