| Grasim Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 500300 |
NSE Symbol : GRASIM |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE047A01021 |
Div & Yield% : 0.31 |
EPS(TTM) : 6.21 |
|
Book Value(₹) : 812.27 |
Market Cap(₹Cr) : 218,300.00 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41,039.48 | 31,563.23 | 25,847.33 | 26,839.71 | 20,856.84 |
| Other Income | 1,787.90 | 1,715.11 | 1,256.60 | 1,018.34 | 1,251.13 |
| Stock Adjustments | 0.20 | 826.51 | 83.81 | 261.91 | 538.59 |
| Total Income | 42,827.58 | 34,104.85 | 27,187.74 | 28,119.96 | 22,646.56 |
| EXPENDITURE : | |||||
| Raw Materials | 26,068.77 | 19,007.52 | 13,611.12 | 13,161.29 | 9,947.37 |
| Power and Fuel Cost | 3,907.05 | 4,064.21 | 4,015.64 | 4,745.01 | 3,434.26 |
| Other Manufacturing Expenses | 2,562.47 | 2,136.86 | 1,620.69 | 1,830.01 | 1,299.20 |
| Selling and Administration Expenses | 2,755.78 | 2,462.87 | 1,594.32 | 1,612.40 | 1,299.30 |
| Miscellaneous Expenses | 1,107.17 | 1,087.74 | 1,343.92 | 637.56 | 493.96 |
| Employee Benefit Expenses | 2,997.44 | 2,653.05 | 2,145.01 | 2,023.49 | 1,774.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,428.90 | 2,692.60 | 2,857.04 | 4,110.20 | 4,398.18 |
| Interest | 894.70 | 683.69 | 440.42 | 367.67 | 247.24 |
| Gross Profit | 2,534.20 | 2,008.91 | 2,416.62 | 3,742.53 | 4,150.94 |
| Depreciation | 2,089.75 | 1,676.21 | 1,215.06 | 1,097.29 | 913.96 |
| Profit Before Tax | 444.45 | 332.70 | 1,201.56 | 2,645.24 | 3,236.98 |
| Current Tax | -21.59 | 0.00 | 74.69 | 433.71 | 113.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 117.65 | 120.60 | 181.48 | 87.80 | 71.82 |
| Reported Net Profit | 348.39 | 212.10 | 945.39 | 2,123.73 | 3,051.27 |
| Extraordinary Items | -73.95 | -106.06 | -367.33 | 54.08 | 72.14 |
| Adjusted Net Profit | 422.34 | 318.16 | 1,312.72 | 2,069.65 | 2,979.13 |
| Adjustment below Net Profit | 10.81 | -10.86 | 348.41 | -2.57 | 24.71 |
| Profit/Loss Balance carried down | 9,646.47 | 10,113.35 | 9,476.76 | 8,013.25 | 5,529.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 679.23 | 668.12 | 657.21 | 657.65 | 592.26 |
| P & L Balance carried down | 9,326.44 | 9,646.47 | 10,113.35 | 9,476.76 | 8,013.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 5.12 | 3.12 | 14.24 | 32.25 | 46.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 812.24 | 799.32 | 784.86 | 713.11 | 738.45 |
| Book Value(Adj)-Unit Curr | 812.24 | 799.32 | 784.86 | 710.27 | 735.51 |
