| Pacific Industries Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 523483 |
NSE Symbol : PACIFICIND |
P/E(TTM) : 24.35 |
|
ISIN Demat : INE883C01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.87 |
|
Book Value(₹) : 250.86 |
Market Cap(₹Cr) : 98.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 244.45 | 188.60 | 181.17 | 283.75 | 176.75 |
| Other Income | 6.55 | 6.63 | 9.31 | 2.52 | 4.99 |
| Stock Adjustments | 6.76 | 2.93 | -24.84 | 3.68 | 8.20 |
| Total Income | 257.76 | 198.16 | 165.64 | 289.95 | 189.94 |
| EXPENDITURE : | |||||
| Raw Materials | 132.69 | 103.38 | 80.41 | 164.58 | 91.62 |
| Power and Fuel Cost | 5.27 | 3.65 | 2.47 | 4.58 | 3.35 |
| Other Manufacturing Expenses | 57.48 | 35.55 | 28.65 | 54.88 | 37.21 |
| Selling and Administration Expenses | 26.40 | 19.73 | 24.86 | 24.31 | 13.96 |
| Miscellaneous Expenses | 1.71 | 2.42 | 1.25 | 2.41 | 9.63 |
| Employee Benefit Expenses | 11.34 | 8.15 | 7.72 | 8.49 | 8.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.87 | 25.28 | 20.27 | 30.70 | 25.80 |
| Interest | 6.46 | 4.32 | 8.08 | 6.63 | 6.01 |
| Gross Profit | 16.41 | 20.96 | 12.19 | 24.07 | 19.79 |
| Depreciation | 10.03 | 10.74 | 11.35 | 10.88 | 8.39 |
| Profit Before Tax | 6.38 | 10.22 | 0.84 | 13.19 | 11.40 |
| Current Tax | 1.92 | 1.82 | 0.08 | 2.36 | 1.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.80 | -1.07 | -0.28 | 1.38 | 1.65 |
| Reported Net Profit | 5.25 | 9.46 | 1.04 | 9.45 | 7.76 |
| Extraordinary Items | 0.14 | -0.08 | 0.10 | 0.02 | 0.00 |
| Adjusted Net Profit | 5.11 | 9.54 | 0.94 | 9.43 | 7.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 90.49 | 81.03 | 79.99 | 70.55 | 62.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 95.75 | 90.49 | 81.03 | 79.99 | 70.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.62 | 13.73 | 1.51 | 27.41 | 22.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 249.34 | 241.25 | 227.07 | 313.94 | 285.08 |
| Book Value(Adj)-Unit Curr | 249.34 | 241.25 | 227.07 | 204.27 | 185.50 |
