| Andhra Sugars Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 590062 |
NSE Symbol : ANDHRSUGAR |
P/E(TTM) : 10.46 |
|
ISIN Demat : INE715B01021 |
Div & Yield% : 1.10 |
EPS(TTM) : 6.94 |
|
Book Value(₹) : 101.65 |
Market Cap(₹Cr) : 983.72 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,171.37 | 1,150.58 | 1,452.92 | 1,217.29 | 949.72 |
| Other Income | 43.08 | 34.13 | 27.14 | 38.05 | 25.20 |
| Stock Adjustments | -52.00 | -17.96 | -2.62 | -19.72 | -30.63 |
| Total Income | 1,162.45 | 1,166.75 | 1,477.44 | 1,235.62 | 944.29 |
| EXPENDITURE : | |||||
| Raw Materials | 369.64 | 375.51 | 461.99 | 366.47 | 288.38 |
| Power and Fuel Cost | 327.83 | 352.05 | 387.63 | 285.85 | 190.25 |
| Other Manufacturing Expenses | 142.20 | 135.77 | 133.35 | 125.81 | 97.68 |
| Selling and Administration Expenses | 10.83 | 10.24 | 10.82 | 14.72 | 9.25 |
| Miscellaneous Expenses | 47.50 | 22.47 | 27.74 | 20.19 | 27.59 |
| Employee Benefit Expenses | 145.36 | 133.19 | 149.75 | 138.80 | 119.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 119.08 | 137.52 | 306.15 | 283.78 | 211.20 |
| Interest | 2.16 | 1.57 | 3.30 | 13.30 | 26.53 |
| Gross Profit | 116.92 | 135.95 | 302.85 | 270.48 | 184.67 |
| Depreciation | 75.07 | 69.55 | 69.55 | 57.14 | 55.63 |
| Profit Before Tax | 41.85 | 66.40 | 233.30 | 213.34 | 129.04 |
| Current Tax | 8.32 | 15.55 | 61.00 | 55.68 | 32.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.03 | -2.42 | -1.76 | -4.04 | -5.15 |
| Reported Net Profit | 31.49 | 53.27 | 174.05 | 161.70 | 102.09 |
| Extraordinary Items | -13.55 | 3.33 | -5.16 | 3.69 | -1.28 |
| Adjusted Net Profit | 45.04 | 49.94 | 179.21 | 158.01 | 103.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 260.75 | 334.58 | 314.74 | 280.15 | 278.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 113.55 | 127.11 | 154.21 | 127.11 | 100.00 |
| P & L Balance carried down | 178.69 | 260.75 | 334.58 | 314.74 | 280.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 100.00 | 200.00 | 100.00 |
| Dividend Per Share(Rs) | 0.80 | 1.00 | 2.00 | 4.00 | 10.00 |
| Earnings Per Share-Unit Curr | 2.32 | 3.93 | 12.84 | 11.93 | 37.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 98.37 | 96.93 | 95.07 | 93.90 | 413.76 |
| Book Value(Adj)-Unit Curr | 98.37 | 96.93 | 95.07 | 93.90 | 82.75 |