| Compuage Infocom Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 532456 |
NSE Symbol : COMPINFO |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE070C01037 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -33.58 |
Market Cap(₹Cr) : 9.01 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.93 | 3,739.48 | 4,207.50 | 3,729.79 | 4,232.51 |
| Other Income | 29.20 | 6.03 | 16.45 | 17.16 | 16.73 |
| Stock Adjustments | -73.76 | -269.62 | 117.59 | -18.56 | 36.56 |
| Total Income | -19.63 | 3,475.89 | 4,341.54 | 3,728.39 | 4,285.80 |
| EXPENDITURE : | |||||
| Raw Materials | -15.61 | 3,423.44 | 4,149.12 | 3,558.67 | 4,090.93 |
| Power and Fuel Cost | 0.05 | 0.87 | 0.34 | 0.80 | 0.97 |
| Other Manufacturing Expenses | 2.94 | 8.07 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 7.84 | 25.08 | 11.36 | 9.28 | 13.68 |
| Miscellaneous Expenses | 301.11 | 91.13 | 31.45 | 30.55 | 36.46 |
| Employee Benefit Expenses | 5.98 | 34.44 | 34.77 | 34.85 | 38.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -321.94 | -107.15 | 114.50 | 94.23 | 105.24 |
| Interest | 48.76 | 90.99 | 74.43 | 62.95 | 60.85 |
| Gross Profit | -370.70 | -198.14 | 40.07 | 31.28 | 44.39 |
| Depreciation | 2.56 | 3.08 | 3.41 | 3.59 | 4.19 |
| Profit Before Tax | -373.26 | -201.22 | 36.66 | 27.69 | 40.20 |
| Current Tax | 1.35 | 2.81 | 9.55 | 7.72 | 10.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -4.22 | 0.35 | -0.51 | -1.37 |
| Reported Net Profit | -374.61 | -199.81 | 26.77 | 20.47 | 30.76 |
| Extraordinary Items | -270.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -103.95 | -199.81 | 26.77 | 20.47 | 30.76 |
| Adjustment below Net Profit | -0.49 | -0.65 | -0.02 | 0.82 | -2.66 |
| Profit/Loss Balance carried down | -7.18 | 194.58 | 169.13 | 149.14 | 123.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.30 | 1.30 | 1.30 | 2.60 |
| P & L Balance carried down | -382.27 | -7.18 | 194.58 | 169.13 | 149.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | -43.68 | -23.30 | 4.12 | 3.15 | 4.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -33.58 | 10.15 | 38.05 | 34.14 | 31.06 |
| Book Value(Adj)-Unit Curr | -33.58 | 10.15 | 36.79 | 33.01 | 30.02 |
