| Balrampur Chini Mills Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500038 |
NSE Symbol : BALRAMCHIN |
P/E(TTM) : 24.14 |
|
ISIN Demat : INE119A01028 |
Div & Yield% : 0.67 |
EPS(TTM) : 18.41 |
|
Book Value(₹) : 182.63 |
Market Cap(₹Cr) : 8,976.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,415.38 | 5,593.74 | 4,665.86 | 4,846.03 | 4,811.66 |
| Other Income | 32.16 | 74.00 | 62.79 | 100.65 | 33.45 |
| Stock Adjustments | 258.73 | 662.90 | 10.16 | -194.42 | 55.83 |
| Total Income | 5,706.27 | 6,330.64 | 4,738.81 | 4,752.26 | 4,900.94 |
| EXPENDITURE : | |||||
| Raw Materials | 4,116.74 | 4,579.83 | 3,419.40 | 3,261.73 | 3,511.86 |
| Power and Fuel Cost | 3.35 | 4.83 | 0.97 | 2.69 | 2.36 |
| Other Manufacturing Expenses | 200.09 | 212.82 | 172.37 | 162.13 | 157.31 |
| Selling and Administration Expenses | 144.01 | 189.46 | 136.48 | 136.97 | 135.60 |
| Miscellaneous Expenses | 100.77 | 84.97 | 70.68 | 80.59 | 64.88 |
| Employee Benefit Expenses | 404.91 | 398.56 | 363.79 | 307.86 | 281.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 736.40 | 860.18 | 575.12 | 800.35 | 747.29 |
| Interest | 93.46 | 83.63 | 48.65 | 30.87 | 39.30 |
| Gross Profit | 642.94 | 776.55 | 526.47 | 769.48 | 707.99 |
| Depreciation | 172.54 | 166.36 | 129.50 | 113.86 | 111.88 |
| Profit Before Tax | 470.40 | 610.19 | 396.97 | 655.62 | 596.11 |
| Current Tax | 77.34 | 111.21 | 69.42 | 114.66 | 102.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 49.18 | 65.77 | 52.02 | 26.30 | 23.74 |
| Reported Net Profit | 343.88 | 433.21 | 275.53 | 514.66 | 469.77 |
| Extraordinary Items | -1.50 | 24.42 | 0.86 | 41.51 | 5.63 |
| Adjusted Net Profit | 345.38 | 408.79 | 274.67 | 473.15 | 464.14 |
| Adjustment below Net Profit | 0.00 | -0.05 | -101.30 | -265.65 | -124.57 |
| Profit/Loss Balance carried down | 893.07 | 812.40 | 995.47 | 1,001.68 | 1,109.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 258.46 | 352.49 | 357.30 | 255.22 | 453.06 |
| P & L Balance carried down | 978.50 | 893.07 | 812.40 | 995.47 | 1,001.68 |
| Dividend | 60.57 | 60.52 | 50.84 | 51.01 | 52.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 17.03 | 21.47 | 13.66 | 25.22 | 22.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 177.37 | 162.56 | 142.53 | 135.18 | 122.09 |
| Book Value(Adj)-Unit Curr | 177.37 | 162.56 | 142.53 | 135.18 | 122.09 |