| Railtel Corporation of India Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 543265 |
NSE Symbol : RAILTEL |
P/E(TTM) : 33.15 |
|
ISIN Demat : INE0DD101019 |
Div & Yield% : 0.85 |
EPS(TTM) : 10.08 |
|
Book Value(₹) : 65.82 |
Market Cap(₹Cr) : 10,725.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,477.50 | 2,567.82 | 1,957.34 | 1,521.54 | 1,337.28 |
| Other Income | 73.54 | 54.35 | 37.30 | 76.12 | 28.42 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,551.04 | 2,622.17 | 1,994.64 | 1,597.66 | 1,365.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 44.84 | 41.74 | 43.36 | 32.68 | 37.69 |
| Other Manufacturing Expenses | 2,652.14 | 1,821.52 | 1,298.59 | 897.18 | 739.99 |
| Selling and Administration Expenses | 42.00 | 35.95 | 28.18 | 25.52 | 22.23 |
| Miscellaneous Expenses | 35.47 | 38.34 | 15.98 | 7.54 | 98.67 |
| Employee Benefit Expenses | 248.96 | 228.46 | 194.42 | 191.00 | 121.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 586.49 | 492.05 | 414.11 | 443.74 | 355.96 |
| Interest | 4.31 | 6.26 | 5.92 | 4.06 | 2.10 |
| Gross Profit | 582.18 | 485.79 | 408.19 | 439.68 | 353.86 |
| Depreciation | 180.40 | 157.70 | 154.29 | 160.13 | 159.25 |
| Profit Before Tax | 401.78 | 328.09 | 253.90 | 279.55 | 194.61 |
| Current Tax | 122.83 | 95.97 | 71.91 | 72.00 | 81.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.86 | -14.09 | -6.26 | -0.79 | -27.76 |
| Reported Net Profit | 299.81 | 246.21 | 188.25 | 208.34 | 140.41 |
| Extraordinary Items | -15.08 | -18.69 | -1.53 | 37.21 | 0.03 |
| Adjusted Net Profit | 314.89 | 264.90 | 189.78 | 171.13 | 140.38 |
| Adjustment below Net Profit | -3.87 | -2.06 | 13.62 | -0.38 | 1.19 |
| Profit/Loss Balance carried down | 899.44 | 722.47 | 590.86 | 518.70 | 518.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 125.19 | 67.18 | 70.26 | 135.79 | 141.16 |
| P & L Balance carried down | 1,070.19 | 899.44 | 722.47 | 590.87 | 518.70 |
| Dividend | 64.18 | 32.09 | 48.14 | 56.16 | 68.06 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 28.50 | 28.50 | 25.50 | 24.00 | 22.00 |
| Dividend Per Share(Rs) | 2.85 | 2.85 | 2.55 | 2.40 | 2.20 |
| Earnings Per Share-Unit Curr | 9.34 | 7.67 | 5.87 | 6.49 | 4.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.31 | 56.93 | 51.38 | 47.24 | 43.71 |
| Book Value(Adj)-Unit Curr | 62.31 | 56.93 | 51.38 | 47.24 | 43.71 |
