| Maral Overseas Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521018 |
NSE Symbol : MARALOVER |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE882A01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 22.23 |
Market Cap(₹Cr) : 178.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,047.03 | 960.06 | 1,025.85 | 1,082.44 | 632.02 |
| Other Income | 22.57 | 22.92 | 15.27 | 22.30 | 7.82 |
| Stock Adjustments | 4.88 | -6.51 | -39.83 | 55.92 | 10.57 |
| Total Income | 1,074.48 | 976.47 | 1,001.29 | 1,160.66 | 650.41 |
| EXPENDITURE : | |||||
| Raw Materials | 519.11 | 478.07 | 477.90 | 503.94 | 377.65 |
| Power and Fuel Cost | 74.62 | 67.36 | 63.92 | 60.52 | 47.18 |
| Other Manufacturing Expenses | 190.87 | 167.40 | 217.90 | 259.70 | 41.72 |
| Selling and Administration Expenses | 57.45 | 46.27 | 48.56 | 48.85 | 28.00 |
| Miscellaneous Expenses | 8.36 | 10.52 | 11.96 | 17.72 | 10.23 |
| Employee Benefit Expenses | 178.85 | 147.10 | 146.35 | 130.30 | 84.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.22 | 59.75 | 34.71 | 139.63 | 61.41 |
| Interest | 36.68 | 33.95 | 23.10 | 21.03 | 16.55 |
| Gross Profit | 8.54 | 25.80 | 11.61 | 118.60 | 44.86 |
| Depreciation | 34.17 | 34.26 | 29.96 | 26.13 | 23.99 |
| Profit Before Tax | -25.63 | -8.46 | -18.35 | 92.47 | 20.87 |
| Current Tax | 0.00 | 0.00 | -0.74 | 26.77 | 4.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.43 | 1.30 | -1.69 | -1.28 | 3.42 |
| Reported Net Profit | -24.20 | -9.76 | -15.93 | 66.98 | 12.53 |
| Extraordinary Items | 0.05 | 0.15 | 0.38 | 3.81 | 0.07 |
| Adjusted Net Profit | -24.25 | -9.91 | -16.31 | 63.17 | 12.46 |
| Adjustment below Net Profit | 0.68 | 0.85 | 0.04 | 0.70 | -1.04 |
| Profit/Loss Balance carried down | 12.30 | 21.21 | 45.39 | -20.48 | -31.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 8.30 | 1.80 | 0.00 |
| P & L Balance carried down | -11.22 | 12.30 | 21.21 | 45.39 | -20.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.83 | -2.35 | -3.84 | 16.14 | 3.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.23 | 31.69 | 33.97 | 39.90 | 23.52 |
| Book Value(Adj)-Unit Curr | 26.23 | 31.69 | 33.97 | 39.90 | 23.52 |