| Maharashtra Seamless Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500265 |
NSE Symbol : MAHSEAMLES |
P/E(TTM) : 9.51 |
|
ISIN Demat : INE271B01025 |
Div & Yield% : 1.77 |
EPS(TTM) : 59.42 |
|
Book Value(₹) : 484.99 |
Market Cap(₹Cr) : 7,571.87 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,265.90 | 5,403.12 | 5,707.13 | 3,974.61 | 2,225.08 |
| Other Income | 197.24 | 141.17 | 82.87 | 89.89 | 90.64 |
| Stock Adjustments | -30.31 | -36.24 | 2.70 | 138.72 | 38.00 |
| Total Income | 5,432.83 | 5,508.05 | 5,792.70 | 4,203.22 | 2,353.72 |
| EXPENDITURE : | |||||
| Raw Materials | 3,285.94 | 3,249.63 | 3,728.21 | 2,852.08 | 1,398.33 |
| Power and Fuel Cost | 345.03 | 329.14 | 342.72 | 240.18 | 141.33 |
| Other Manufacturing Expenses | 358.79 | 288.55 | 261.63 | 219.44 | 134.05 |
| Selling and Administration Expenses | 197.12 | 160.84 | 215.20 | 119.78 | 68.77 |
| Miscellaneous Expenses | 5.18 | 7.46 | 28.57 | 2.23 | 198.19 |
| Employee Benefit Expenses | 121.54 | 108.62 | 95.73 | 76.32 | 66.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,119.23 | 1,363.81 | 1,120.64 | 693.20 | 346.09 |
| Interest | 2.99 | 8.44 | 35.69 | 41.23 | 48.01 |
| Gross Profit | 1,116.24 | 1,355.37 | 1,084.95 | 651.97 | 298.08 |
| Depreciation | 100.48 | 109.28 | 135.87 | 121.13 | 105.39 |
| Profit Before Tax | 1,015.76 | 1,246.09 | 949.08 | 530.84 | 192.69 |
| Current Tax | 224.30 | 219.63 | -83.17 | 26.90 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.39 | 51.53 | 239.25 | -207.49 | 51.09 |
| Reported Net Profit | 792.85 | 974.93 | 793.00 | 711.43 | 141.59 |
| Extraordinary Items | -0.78 | -0.38 | -0.37 | 0.03 | -141.65 |
| Adjusted Net Profit | 793.63 | 975.31 | 793.37 | 711.40 | 283.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | -732.31 | 0.00 |
| Profit/Loss Balance carried down | 4,553.59 | 3,645.66 | 2,886.17 | 2,930.50 | 2,805.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 134.00 | 67.00 | 33.50 | 23.45 | 16.75 |
| P & L Balance carried down | 5,212.44 | 4,553.59 | 3,645.66 | 2,886.17 | 2,930.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 100.00 | 100.00 | 70.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 5.00 | 5.00 | 3.50 |
| Earnings Per Share-Unit Curr | 59.17 | 72.76 | 59.18 | 106.18 | 21.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 467.82 | 418.64 | 350.88 | 589.31 | 484.12 |
| Book Value(Adj)-Unit Curr | 467.82 | 418.64 | 350.88 | 294.66 | 242.07 |