| Gujarat Themis Biosyn Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 506879 |
NSE Symbol : GUJTHEM |
P/E(TTM) : 110.25 |
|
ISIN Demat : INE942C01045 |
Div & Yield% : 0.14 |
EPS(TTM) : 3.74 |
|
Book Value(₹) : 79.74 |
Market Cap(₹Cr) : 5,366.81 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165.82 | 150.80 | 169.82 | 148.39 | 114.85 |
| Other Income | 2.43 | 2.44 | 4.38 | 6.59 | 4.05 |
| Stock Adjustments | 9.03 | 1.27 | -11.01 | 3.24 | 5.13 |
| Total Income | 177.28 | 154.51 | 163.19 | 158.22 | 124.03 |
| EXPENDITURE : | |||||
| Raw Materials | 30.43 | 25.78 | 25.67 | 29.73 | 21.75 |
| Power and Fuel Cost | 31.89 | 26.63 | 26.53 | 26.41 | 21.73 |
| Other Manufacturing Expenses | 7.75 | 9.20 | 6.79 | 6.80 | 7.91 |
| Selling and Administration Expenses | 8.37 | 5.81 | 8.59 | 6.66 | 2.31 |
| Miscellaneous Expenses | 5.01 | 4.36 | 2.29 | 0.64 | 1.15 |
| Employee Benefit Expenses | 14.99 | 11.44 | 10.21 | 7.75 | 7.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 78.85 | 71.27 | 83.10 | 80.22 | 62.10 |
| Interest | 3.84 | 0.36 | 0.23 | 0.18 | 0.83 |
| Gross Profit | 75.01 | 70.91 | 82.87 | 80.04 | 61.27 |
| Depreciation | 12.92 | 5.37 | 3.54 | 2.58 | 2.23 |
| Profit Before Tax | 62.09 | 65.54 | 79.33 | 77.46 | 59.04 |
| Current Tax | 10.79 | 16.49 | 19.80 | 19.24 | 15.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.62 | 0.28 | 0.38 | 0.26 | 0.07 |
| Reported Net Profit | 46.68 | 48.77 | 59.16 | 57.97 | 43.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 46.68 | 48.77 | 59.16 | 57.97 | 43.62 |
| Adjustment below Net Profit | 0.01 | -1.42 | -0.03 | 0.06 | -0.08 |
| Profit/Loss Balance carried down | 237.33 | 191.79 | 139.56 | 93.74 | 60.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.30 | 1.82 | 6.90 | 12.20 | 10.17 |
| P & L Balance carried down | 276.71 | 237.33 | 191.79 | 139.56 | 93.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 67.00 | 67.00 | 100.00 | 108.00 | 220.00 |
| Dividend Per Share(Rs) | 0.67 | 0.67 | 1.00 | 5.40 | 11.00 |
| Earnings Per Share-Unit Curr | 4.28 | 4.48 | 8.14 | 39.90 | 30.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.41 | 22.79 | 27.72 | 102.66 | 71.11 |
| Book Value(Adj)-Unit Curr | 26.41 | 22.79 | 18.48 | 13.69 | 9.48 |
