| Galaxy Cloud Kitchens Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 506186 |
NSE Symbol : - |
P/E(TTM) : 89.65 |
|
ISIN Demat : INE403B01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : -3.88 |
Market Cap(₹Cr) : 89.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.23 | 0.00 | 10.84 | 22.16 | 30.25 |
| Other Income | 0.91 | 2.27 | 6.54 | 4.75 | 1.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.14 | 2.27 | 17.38 | 26.91 | 31.83 |
| EXPENDITURE : | |||||
| Raw Materials | 9.64 | 0.00 | 5.90 | 8.52 | 0.00 |
| Power and Fuel Cost | 0.11 | 0.00 | 0.07 | 1.08 | 1.74 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.05 | 0.34 | 14.71 |
| Selling and Administration Expenses | 1.23 | 0.83 | 4.35 | 6.13 | 7.29 |
| Miscellaneous Expenses | 5.23 | 13.43 | 11.37 | 0.72 | 1.59 |
| Employee Benefit Expenses | 1.39 | 0.82 | 3.64 | 5.54 | 6.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.48 | -12.81 | -7.99 | 4.56 | -0.46 |
| Interest | 1.23 | 1.16 | 0.60 | 0.45 | 1.08 |
| Gross Profit | -2.71 | -13.97 | -8.59 | 4.11 | -1.54 |
| Depreciation | 0.58 | 0.26 | 0.40 | 3.22 | 4.08 |
| Profit Before Tax | -3.29 | -14.23 | -8.99 | 0.89 | -5.62 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.29 | -14.23 | -9.00 | 0.90 | -5.62 |
| Extraordinary Items | -1.00 | -1.21 | 0.08 | 0.74 | -0.53 |
| Adjusted Net Profit | -2.29 | -13.02 | -9.08 | 0.16 | -5.09 |
| Adjustment below Net Profit | 0.02 | 0.07 | 0.54 | -0.30 | -0.41 |
| Profit/Loss Balance carried down | -145.35 | -131.19 | -122.73 | -123.33 | -117.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -148.62 | -145.35 | -131.19 | -122.73 | -123.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.70 | -3.17 | -2.00 | 0.20 | -1.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -4.76 | -4.77 | -1.62 | 0.27 | 0.13 |
| Book Value(Adj)-Unit Curr | -4.76 | -4.77 | -1.62 | 0.27 | 0.13 |